IndiaOne Finance - Company Dashboard

Governance Classic Home

Relaxo Footwears LtdFootwearINE131B01039Standalone₹291.90-22.10 (-7.04%)Jun-26

Valuation

Market Cap₹7.25K Cr

TTM PE39.09x

Forward PE36.47x

PEG11.27

Book Value₹88.63

P/B3.29x

TTM EPS₹7.45

Fwd EPS₹7.99

TTM Revenue₹2.75K Cr

TTM PAT₹185.31 Cr

TTM EBITDA₹382.76 Cr

TTM EBIT₹225.00 Cr

Last Qtr PAT₹54.94 Cr

Last Qtr EBITDA₹108.23 Cr

Last Qtr EBIT₹68.02 Cr

Profitability

ROE8.40%

ROCE11.00%

TTM NPM6.73%

TTM EBITDA %13.90%

Curr OPM7.65%

Last OPM8.87%

Curr NPM—

Last NPM—

Curr EPS₹2.21

Last EPS₹2.72

Balance sheet

Equity₹24.89 Cr

Reserve₹2.18K Cr

Total Debt₹232.65 Cr

D/E0.11x

Interest %10.74%

Curr Interest₹5.90 Cr

Price / range

Close₹291.25

vs 52W High-42.04%

vs 52W Low+23.12%

MA50—

MA200—

Returns

1D-7.16%

1W-10.16%

1M-24.02%

3M-20.72%

6M+2.19%

1Y-41.25%

2Y-64.34%

3Y-67.67%

5Y-75.14%

Diwali-27.62%

Sector peers — Footwear

Company	Close	Mkt Cap	TTM P/E	ROE
METROBRAND	940.85	₹25.64K Cr	64.84	19.83%
BATAINDIA	638.30	₹8.20K Cr	56.34	9.13%
RELAXO	291.25	₹7.25K Cr	39.09	8.40%
REDTAPE	117.35	₹6.49K Cr	25.73	24.65%
CAMPUS	212.12	₹6.48K Cr	42.09	17.00%
SREEL	283.47	₹656.38 Cr	20.00	6.59%
LIBERTSHOE	221.28	₹377.06 Cr	43.90	3.65%
LEHAR	208.45	₹368.51 Cr	22.20	14.74%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	705.05+7.7%	751.10	668.03	628.54	654.49	2,702.16
Other Income	12.96	11.66	10.96	12.26	11.32	46.20
Total Income	718.01+7.8%	762.76	678.99	640.80	665.81	2,748.36
Interest	5.90	5.81	5.29	5.21	5.21	21.52
Expenditure	-642.93-7.2%	-671.98	-643.07	-591.95	-599.90	-2,506.90
PBDT	0	0	0	0	0	0
EBITDA	108.23+8.8%	123.98	69.39	81.16	99.45	373.98
Depreciation	-40.21	-39.05	-39.14	-39.36	-39.65	-157.20
EBIT	68.02+13.7%	84.93	30.25	41.80	59.80	216.78
PBT	75.08+13.9%	90.78	35.92	48.85	65.91	241.46
Tax	-20.14	-23.11	-9.38	-12.69	-17.01	-62.19
Equity	24.89	24.89	24.89	0	24.89	24.89
OPM	10.46	11.90	5.29	7.77	9.90	8.79
Net Profit	54.94+12.4%	67.67	26.54	36.16	48.90	179.27
NPM	7.65	8.87	3.91	5.75	7.34	6.52
EPS	2.21+12.8%	2.72	1.06	1.46	1.96	7.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,702.16-3.1%	2,789.61-4.3%	2,914.06+4.7%	2,782.77+4.9%	2,653.27+12.5%	2,359.15
Other Income	46.20	26.96	28.86	18.57	23.72	22.77
Total Income	2,748.36-2.4%	2,816.57-4.3%	2,942.92+5.1%	2,801.34+4.6%	2,676.99+12.4%	2,381.92
Expenditure	-2,506.90+3.1%	-2,586.70+3.3%	-2,673.65-3.2%	-2,591.33-9.5%	-2,366.39-18.9%	-1,990.76
Interest	-21.52	-20.66	-18.69	-19.24	-15.33	-17.08
PBDT	0	0	0	0	0	0
EBITDA	373.98-2.1%	382-6.0%	406.59+21.1%	335.78-19.2%	415.75-16.1%	495.49
Depreciation	-157.20	-158.43	-147.49	-125.10	-113.54	-110.02
EBIT	216.78-3.0%	223.57-13.7%	259.10+23.0%	210.68-30.3%	302.21-21.6%	385.47
PBT	241.46+5.0%	229.87-14.6%	269.27+28.2%	210.01-32.4%	310.60-20.6%	391.16
Tax	-62.19	-59.54	-68.80	-55.54	-77.92	-99.60
Equity	24.89	24.89	0	0	0	0
OPM (%)	8.79	8.16	9.00	7.00	12.00	16.00
Net Profit	179.27+5.2%	170.33-15.0%	200.47+29.8%	154.47-33.6%	232.68-20.2%	291.56
NPM (%)	6.52	6.05	7.00	6.00	9.00	12.00
EPS (Rs)	7.20+5.3%	6.84-15.0%	8.05+29.6%	6.21-33.7%	9.36-20.3%	11.74
CEPS	7.20	6.84	8.05	6.21	9.35	11.72

Metric	FY25-26
Revenue	2,702.16
Other Income	46.20
Total Income	2,748.36
Interest	21.52
Expenditure	-2,506.90
PBDT	0
EBITDA	373.98
Depreciation	-157.20
EBIT	216.78
PBT	241.46
Tax	-62.19
Equity	24.89
OPM	8.79
Net Profit	179.27
NPM	6.52
EPS	7.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	2,702.16-3.1%	2,789.61
Other Income	46.20	26.96
Total Income	2,748.36-2.4%	2,816.57
Expenditure	-2,506.90+3.1%	-2,586.70
Interest	-21.52	-20.66
PBDT	0	0
EBITDA	373.98-2.1%	382
Depreciation	-157.20	-158.43
EBIT	216.78-3.0%	223.57
PBT	241.46+5.0%	229.87
Tax	-62.19	-59.54
Equity	24.89	24.89
OPM (%)	8.79	8.16
Net Profit	179.27+5.2%	170.33
NPM (%)	6.52	6.05
EPS (Rs)	7.20+5.3%	6.84
CEPS	7.20	6.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3.5	18 Sep 2026
2025	Final Dividend	3	21 Aug 2025
2024	Final Dividend	3	22 Aug 2024
2023	Final Dividend	2.5	17 Aug 2023
2022	Final Dividend	2.5	17 Aug 2022
2021	Final Dividend	2.5	17 Aug 2021
2020	Interim Dividend	1.25	11 Mar 2020
2019	Final Dividend	0.9	18 Sep 2019
2019	Final Dividend	1.8	18 Sep 2019
2018	Final Dividend	1.5	18 Sep 2018
2017	Final Dividend	1	13 Sep 2017
2016	Final Dividend	0.6	07 Sep 2016
2015	Final Dividend	0.5	15 Sep 2015
2014	Final Dividend	0.5	10 Sep 2014
2013	Final Dividend	2	11 Sep 2013
2012	Final Dividend	1.5	07 Sep 2012
2011	Final Dividend	1	12 Sep 2011
2011	Interim Dividend	0.5	15 Nov 2010
2010	Final Dividend	1	16 Sep 2010
2010	Interim Dividend	0.5	05 Nov 2009
2009	Final Dividend	0.75	17 Sep 2009
2008	Final Dividend	0.75	17 Sep 2008

Bonus

Year	Ratio	Ex-Date
2019	1:1	26 Jun 2019
2015	1:1	01 Jul 2015

Split

Year	Ratio	Ex-Date
2013	Rs.5/- to Rs.1/-	22 Nov 2013

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split