Mangalam Drugs & Organics LtdPharmaceuticalsINE584F01014Consolidated₹29.73+0.55 (+1.88%)
Valuation
Market Cap₹47.06 Cr
TTM PE-1.23x
Forward PE-1.14x
PEG0.09
Book Value₹65.11
P/B0.46x
TTM EPS₹-24.16
Fwd EPS₹-26.03
TTM Revenue₹232.44 Cr
TTM PAT₹-38.25 Cr
TTM EBITDA₹-8.98 Cr
TTM EBIT₹-26.82 Cr
Last Qtr PAT₹-7.64 Cr
Last Qtr EBITDA₹0.91 Cr
Last Qtr EBIT₹-3.18 Cr
Profitability
ROE-37.11%
ROCE-2.00%
TTM NPM-16.46%
TTM EBITDA %-3.86%
Curr OPM-13.35%
Last OPM-19.92%
Curr NPM—
Last NPM—
Curr EPS₹-4.83
Last EPS₹-8.48
Balance sheet
Equity₹15.83 Cr
Reserve₹87.23 Cr
Total Debt₹105.48 Cr
D/E1.02x
Interest %-48.17%
Curr Interest₹3.68 Cr
Price / range
Close₹29.73
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.88%
1W+2.13%
1M+1.99%
3M+10.19%
6M-1.10%
1Y-54.98%
2Y-72.96%
3Y-70.51%
5Y-77.90%
Diwali+2.66%
Sector peers — Pharmaceuticals
CompanyCloseMkt CapTTM P/EROE
SUNPHARMA1773.40₹4.25L Cr38.8112.31%
DIVISLAB10037.50₹2.66L Cr91.0817.45%
TORNTPHARM4738.50₹1.60L Cr77.7711.42%
LAURUSLABS2323.80₹1.25L Cr93.6321.98%
ZYDUSLIFE1188.10₹1.20L Cr28.5315.79%
DRREDDY1374.00₹1.15L Cr40.897.11%
CIPLA1402.00₹1.13L Cr39.098.06%
MANKIND2537.90₹1.05L Cr46.7112.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue57.12-0.4%67.2958.4949.5457.35232.13
Other Income0.110.090.110.0300.76
Total Income57.23-0.2%67.3858.6049.5757.35232.90
Interest3.683.084.055.034.0516.21
Expenditure-63.89+9.0%-80.29-68.38-61.94-70.20-280.88
PBDT000000
EBITDA0.90+120.4%-5.36-1.47-2.84-4.42-14.70
Depreciation-3.99-4.56-4.37-4.53-4.38-17.84
EBIT-3.09+64.9%-9.92-5.84-7.37-8.80-32.54
PBT-6.66-12.91-9.78-12.370-47.99
Tax-0.89-0.1505.12-0.804.17
Equity15.8315.8300015.83
OPM-11.64-19.16-16.72-24.960.00-20.60
Net Profit-7.55+45.0%-13.06-9.78-7.25-13.73-43.81
NPM-13.19-19.38-16.72-14.63-23.94-18.81
EPS-4.77-8.25-6.18-4.5800

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue232.13-27.1%318.23-13.7%368.60-1.0%372.25-17.5%451.07+18.7%380.14
Other Income0.760.150.100.440.094.72
Total Income232.90-26.8%318.38-13.6%368.69-1.1%372.69-17.4%451.16+17.2%384.86
Expenditure-280.88+10.4%-313.39+17.5%-379.75-2.5%-370.48+12.5%-423.43-22.6%-345.34
Interest-16.21-14.93-13.92-12.75-11.16-9.33
PBDT000000
EBITDA-14.70-140.7%36.15+107.8%17.40-31.8%25.51-48.0%49.05-8.0%53.31
Depreciation-17.84-16.38-14.63-10.99-10.25-9.18
EBIT-32.54-264.6%19.77+613.7%2.77-80.9%14.52-62.6%38.80-12.1%44.13
PBT-47.99-1061.7%4.99+145.1%-11.06-600.5%2.21-92.0%27.73-29.8%39.52
Tax4.171.932.01-0.94-8.08-11.55
Equity15.8315.830000
OPM (%)-20.601.57-3.001.006.0010.00
Net Profit-43.81-733.1%6.92+176.5%-9.05-812.6%1.27-93.5%19.66-29.7%27.97
NPM (%)-18.812.17-2.000.004.007.00
EPS (Rs)0-100.0%4.37+176.4%-5.72-815.0%0.80-93.6%12.42-29.7%17.67
CEPS04.37-5.720.8012.4217.67

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue57.12-0.4%67.2958.4949.5457.35232.13
Other Income0.110.090.110.0300.76
Total Income57.23-0.2%67.3858.6049.5757.35232.90
Interest3.683.084.055.034.0516.21
Expenditure-63.98+9.0%-80.65-68.43-62.04-70.30-281.47
PBDT000000
EBITDA0.91+120.6%-5.62-1.43-2.84-4.42-14.91
Depreciation-4.09-4.66-4.46-4.63-4.48-18.22
EBIT-3.18+64.3%-10.28-5.89-7.47-8.90-33.13
PBT-6.75-13.27000-48.57
Tax-0.89-0.1505.12-0.804.17
Equity15.8315.8300015.83
OPM-11.79-19.690.000.000.00-20.86
Net Profit-7.64+44.6%-13.42-9.84-7.35-13.80-44.40
NPM-13.35-19.92-16.79-14.82-24.06-19.06
EPS-4.83+44.6%-8.48-6.21-4.64-8.720

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue232.13-27.1%318.23-13.7%368.60
Other Income0.760.500.10
Total Income232.90-26.9%318.73-13.6%368.69
Expenditure-281.47+10.3%-313.95+17.3%-379.77
Interest-16.21-14.93-13.92
PBDT000
EBITDA-14.91-141.6%35.82+105.9%17.40
Depreciation-18.22-16.61-14.65
EBIT-33.13-272.5%19.21+598.5%2.75
PBT-48.57-1114.0%4.79+143.3%-11.07
Tax4.171.932
Equity15.8315.830
OPM (%)-20.861.50-3.00
Net Profit-44.40-760.7%6.72+174.1%-9.07
NPM (%)-19.062.11-2.46
EPS (Rs)0-100.0%4.25+174.2%-5.73
CEPS04.25-5.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2018Interim Dividend0.521 Dec 2017

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers