Khadim India LtdFootwearINE834I01025Consolidated₹119.56-1.97 (-1.62%)
Valuation
Market Cap₹219.73 Cr
TTM PE79.18x
Forward PE149.45x
PEG-7.43
Book Value₹90.81
P/B1.32x
TTM EPS₹1.51
Fwd EPS₹0.80
TTM Revenue₹349.24 Cr
TTM PAT₹2.76 Cr
TTM EBITDA₹44.58 Cr
TTM EBIT₹17.97 Cr
Last Qtr PAT₹0.52 Cr
Last Qtr EBITDA₹7.82 Cr
Last Qtr EBIT₹1.24 Cr
Profitability
ROE1.65%
ROCE7.31%
TTM NPM0.79%
TTM EBITDA %12.76%
Curr OPM0.62%
Last OPM0.87%
Curr NPM—
Last NPM—
Curr EPS₹0.28
Last EPS₹0.41
Balance sheet
Equity₹18.38 Cr
Reserve₹148.51 Cr
Total Debt₹249.16 Cr
D/E1.49x
Interest %1223.08%
Curr Interest₹6.36 Cr
Price / range
Close₹119.56
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.62%
1W-0.08%
1M+5.43%
3M+22.00%
6M+17.12%
1Y-51.16%
2Y-68.05%
3Y-69.25%
5Y-64.94%
Diwali-34.31%
Sector peers — Footwear
CompanyCloseMkt CapTTM P/EROE
METROBRAND854.90₹23.30K Cr56.2420.11%
BATAINDIA633.20₹8.14K Cr54.129.43%
RELAXO289.25₹7.20K Cr38.838.40%
CAMPUS199.78₹6.11K Cr40.6916.56%
REDTAPE105.98₹5.86K Cr23.1424.85%
SREEL262.00₹606.66 Cr18.496.59%
LIBERTSHOE191.73₹326.71 Cr38.043.65%
LEHAR164.75₹291.26 Cr17.5514.74%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue77.84-18.7%83.5686.24101.6095.70367.10
Other Income5.832.613.791.862.5210.77
Total Income83.67-14.8%86.1790.02103.4598.23377.87
Interest6.366.486.476.696.6026.24
Expenditure-82.96+14.2%-84.69-88.39-101.20-96.74-371.02
PBDT000000
EBITDA7.82-36.6%11.9211.0713.8012.3349.11
Depreciation-6.58-6.57-6.75-6.71-6.77-26.79
EBIT1.24-77.7%5.354.327.095.5622.32
PBT0.71-52.0%1.47-0.192.251.485.02
Tax-0.19-0.700.01-0.58-0.62-1.88
Equity18.3818.380018.3818.38
OPM0.851.71-0.222.221.511.33
Net Profit0.52-39.5%0.77-0.171.680.863.14
NPM0.620.89-0.201.650.880.83
EPS0.29-38.3%0.42-0.090.910.471.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue367.10-12.2%418.03-32.0%614.90-6.9%660.26+11.7%591.08-5.6%626.18
Other Income10.7710.399.0217.4816.2818.08
Total Income377.87-11.8%428.42-31.3%623.93-7.9%677.74+11.6%607.36-5.7%644.26
Expenditure-371.02+8.7%-406.41+34.0%-615.67+6.0%-655.17-9.3%-599.58+12.8%-687.38
Interest-26.24-24.88-31.30-29.06-22.73-25.38
PBDT000000
EBITDA49.11-24.8%65.28-8.0%70.97-2.1%72.52+51.7%47.81+1298.0%3.42
Depreciation-26.79-28.78-40.44-38.37-33.58-39.24
EBIT22.32-38.8%36.50+19.6%30.53-10.6%34.15+140.0%14.23+139.7%-35.82
PBT5.02-77.2%22.01+166.5%8.26-63.4%22.57+190.5%7.77+118.0%-43.12
Tax-1.88-2.62-1.94-5.06-1.3110.21
Equity18.3818.380000
OPM (%)1.335.141.003.001.00-7.00
Net Profit3.14-39.6%5.20-17.7%6.32-63.9%17.51+171.1%6.46+119.6%-32.92
NPM (%)0.831.211.003.001.00-5.00
EPS (Rs)1.71-83.8%10.58+201.4%3.51-64.0%9.74+171.3%3.59+119.6%-18.32
CEPS1.7110.583.519.743.59-18.32

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue77.84-18.7%83.5686.24101.6095.70367.10
Other Income5.832.613.791.862.5210.77
Total Income83.67-14.8%86.1790.02103.4598.23377.87
Interest6.366.486.476.696.6026.24
Expenditure-82.96+14.3%-84.71-88.39-101.21-96.75-371.06
PBDT000000
EBITDA7.82-36.5%11.9011.0713.7912.3249.07
Depreciation-6.58-6.57-6.75-6.71-6.77-26.79
EBIT1.24-77.7%5.334.327.085.5522.28
PBT0.71-51.7%1.4502.251.474.98
Tax-0.19-0.700.01-0.58-0.62-1.88
Equity18.3818.380018.3818.38
OPM0.851.680.002.171.501.32
Net Profit0.52-38.8%0.75-0.181.670.853.10
NPM0.620.87-0.201.620.870.82
EPS0.28-39.1%0.41-0.090.910.461.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue367.10-12.2%418.03-32.0%614.90-6.9%660.26+11.7%591.08-5.6%626.18
Other Income10.7710.399.0217.4816.2818.08
Total Income377.87-11.8%428.42-31.3%623.93-7.9%677.74+11.6%607.36-5.7%644.26
Expenditure-371.06+8.7%-406.54+34.0%-615.71+6.0%-655.20-9.3%-599.60+12.8%-687.41
Interest-26.24-24.88-31.30-29.06-22.73-25.38
PBDT000000
EBITDA49.07-24.7%65.15-8.1%70.93-2.2%72.49+51.7%47.79+1309.7%3.39
Depreciation-26.79-28.78-40.44-38.37-33.58-39.24
EBIT22.28-38.7%36.37+19.3%30.49-10.6%34.12+140.1%14.21+139.6%-35.85
PBT4.98-77.2%21.88+166.2%8.22-63.5%22.54+190.8%7.75+118.0%-43.15
Tax-1.88-2.62-1.94-5.06-1.3110.21
Equity18.3818.380000
OPM (%)1.325.111.323.331.28-6.70
Net Profit3.10-38.7%5.06-19.4%6.28-64.1%17.48+171.4%6.44+119.6%-32.94
NPM (%)0.821.181.012.581.06-5.11
EPS (Rs)1.69-83.9%10.51+201.1%3.49-64.1%9.73+171.8%3.58+119.5%-18.33
CEPS1.6910.513.499.733.58-18.33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2019Final Dividend131 Jul 2019
2018Final Dividend129 Aug 2018

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers