Amagi Media Labs LtdIT Enabled ServicesINE121R01077Consolidated₹567.40-6.90 (-1.20%)
Valuation
Market Cap₹12.30K Cr
TTM PE165.25x
Forward PE95.59x
PEG10.45
Book Value₹81.21
P/B7.00x
TTM EPS₹3.44
Fwd EPS₹5.95
TTM Revenue₹1.51K Cr
TTM PAT₹71.67 Cr
TTM EBITDA₹141.33 Cr
TTM EBIT₹123.21 Cr
Last Qtr PAT₹74.84 Cr
Last Qtr EBITDA₹63.73 Cr
Last Qtr EBIT₹57.61 Cr
Profitability
ROE4.08%
ROCE8.40%
TTM NPM4.76%
TTM EBITDA %9.39%
Curr OPM7.46%
Last OPM8.13%
Curr NPM—
Last NPM—
Curr EPS₹1.49
Last EPS₹1.54
Balance sheet
Equity₹108.17 Cr
Reserve₹1.65K Cr
Total Debt₹30.98 Cr
D/E0.02x
Interest %3.36%
Curr Interest₹1.14 Cr
Price / range
Close₹568.45
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.07%
1W+3.76%
1M-0.41%
3M-15.90%
6M+28.79%
1Y—
2Y—
3Y—
5Y—
Diwali—
Sector peers — IT Enabled Services
CompanyCloseMkt CapTTM P/EROE
LTTS4225.60₹44.79K Cr32.9921.77%
IKS1757.20₹30.15K Cr38.5127.27%
TATATECH672.25₹27.30K Cr48.5014.69%
NETWEB4023.50₹22.91K Cr99.7117.39%
AFFLE1607.00₹22.63K Cr45.4311.75%
SAGILITY43.80₹20.50K Cr19.9110.04%
BBOX856.85₹15.22K Cr65.2617.56%
ESDS1173.90₹12.92K Cr88.2015.07%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 5 periods
MetricSep-26Jun-26Mar-26Dec-25FY25-26
Revenue306.53275.64248.90261.98949.23
Other Income25.0324.4724.1611.4364.53
Total Income331.55300.10273.06273.411,013.76
Interest0.570.600.660.693.07
Expenditure-280.40-277.13-253.36-254.53-987.32
PBDT00000
EBITDA30.522.81-0.0711.91-20.48
Depreciation-3.82-3.70-3.73-3.77-14.54
EBIT26.70-0.89-3.808.14-35.02
PBT51.1522.9719.7018.8826.45
Tax00000
Equity110.08108.17108.170108.17
OPM15.437.657.217.212.61
Net Profit51.1522.9719.7018.8826.45
NPM15.437.657.217.212.61
EPS2.241.010.890.931.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue949.23
Other Income64.53
Total Income1,013.76
Expenditure-987.32
Interest-3.07
PBDT0
EBITDA-20.48
Depreciation-14.54
EBIT-35.02
PBT26.45
Tax0
Equity108.17
OPM (%)2.61
Net Profit26.45
NPM (%)2.61
EPS (Rs)1.27
CEPS1.26

Consolidated

16 lines · 5 periods
MetricSep-26Jun-26Mar-26Dec-25FY25-26
Revenue475.82436.88396.97403.811,505.61
Other Income26.0717.5924.2411.1864.54
Total Income501.89454.46421.224151,570.14
Interest1.101.141.4606.05
Expenditure-419.31-414.06-380.67-379.93-1,482.89
PBDT00000
EBITDA63.7329.8523.8723.8850.37
Depreciation-6.12-5.89-6.110-21.60
EBIT57.6123.9617.7623.8828.77
PBT82.5840.4140.5435.0687.26
Tax-7.75-6.50-6.28-4.12-15.58
Equity110.08108.17108.170108.17
OPM16.458.899.628.455.56
Net Profit74.8433.9134.2630.9471.67
NPM14.917.468.137.464.56
EPS3.281.491.5403.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 1 years
MetricFY 25-26
Revenue1,505.61
Other Income64.54
Total Income1,570.14
Expenditure-1,482.89
Interest-6.05
PBDT0
EBITDA50.37
Depreciation-21.60
EBIT28.77
PBT87.26
Tax-15.58
Equity108.17
OPM (%)5.56
Net Profit71.67
NPM (%)4.56
EPS (Rs)3.44
CEPS3.43

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers