IndiaOne Finance - Company Dashboard

Governance Classic Home

Subex LtdSoftware ProductsINE754A01055Consolidated₹20.11+0.21 (+1.06%)Jun-26

Valuation

Market Cap₹1.13K Cr

TTM PE37.24x

Forward PE30.78x

PEG6.33

Book Value₹6.10

P/B3.30x

TTM EPS₹0.54

Fwd EPS₹0.65

TTM Revenue₹292.11 Cr

TTM PAT₹29.94 Cr

TTM EBITDA₹36.45 Cr

TTM EBIT₹28.18 Cr

Last Qtr PAT₹14.22 Cr

Last Qtr EBITDA₹15.00 Cr

Last Qtr EBIT₹12.40 Cr

Profitability

ROE8.73%

ROCE11.18%

TTM NPM10.25%

TTM EBITDA %12.48%

Curr OPM16.90%

Last OPM12.34%

Curr NPM—

Last NPM—

Curr EPS₹0.26

Last EPS₹0.18

Balance sheet

Equity₹281.00 Cr

Reserve₹61.81 Cr

Total Debt₹28.27 Cr

D/E0.08x

Interest %4.43%

Curr Interest₹0.63 Cr

Price / range

Close₹20.11

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.06%

1W-3.32%

1M+21.95%

3M+72.17%

6M+137.15%

1Y+54.22%

2Y-28.20%

3Y-39.17%

5Y+18.64%

Diwali+71.44%

Sector peers — Software Products

Company	Close	Mkt Cap	TTM P/E	ROE
OFSS	11896.00	₹1.04L Cr	30.33	43.61%
TANLA	489.25	₹6.49K Cr	12.13	21.42%
MAPMYINDIA	899.40	₹4.93K Cr	35.80	15.24%
CAPILLARY	484.05	₹3.85K Cr	69.75	5.12%
TECHNVISN	4313.10	₹2.71K Cr	746.21	22.19%
RAMCOSYS	567.25	₹2.13K Cr	51.10	11.87%
NUCLEUS	686.25	₹1.81K Cr	17.14	11.62%
BLUECLOUDS	19.37	₹1.46K Cr	15.75	79.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	72.78+16.3%	64.56	65.44	63.51	62.56	256.07
Other Income	3.01	11.53	3.42	1.06	15.41	31.42
Total Income	75.79-2.8%	76.09	68.86	64.57	77.97	287.49
Interest	0.59	0.74	0.63	0.67	0.92	2.96
Expenditure	-66.34+5.8%	-40.49	-67.29	-67.21	-70.39	-245.38
PBDT	0	0	0	0	0	0
EBITDA	9.42+392.5%	27.59	1.31	-0.45	-3.22	25.23
Depreciation	-2.39	-2.78	-2.53	-2.58	-3.69	-11.58
EBIT	7.03+201.7%	24.81	-1.22	-3.03	-6.91	13.65
PBT	9.45+24.7%	6.93	-2.71	-2.64	7.58	9.16
Tax	-0.90	-0.89	-0.67	-0.72	-0.71	-3.30
Equity	281	281	0	0	281	281
OPM	12.47	9.11	-4.14	-4.16	9.72	3.19
Net Profit	8.55+24.5%	6.04	-3.38	-3.36	6.87	5.86
NPM	11.28	7.94	-5.17	-5.29	8.81	2.04
EPS	0.15	0.11	-0.06	-0.06	0	0.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	256.07-4.7%	268.81-0.1%	269.01-1.6%	273.52+300.1%	68.36+134.4%	29.16
Other Income	31.42	2.19	1.51	2.42	0.06	25.94
Total Income	287.49+6.1%	271+0.2%	270.52-2.0%	275.94+303.3%	68.42+24.2%	55.10
Expenditure	-245.38+23.6%	-321.01-0.1%	-320.56+9.2%	-352.93-384.2%	-72.89-177.4%	-26.28
Interest	-2.96	-1.94	-2.37	-2.30	-0.12	-0.14
PBDT	0	0	0	0	0	0
EBITDA	25.23+167.1%	-37.60-5.4%	-35.68+45.3%	-65.24-2246.8%	-2.78-156.2%	4.95
Depreciation	-11.58	-12.66	-13.50	-11.87	-1.63	-1.93
EBIT	13.65+127.2%	-50.26-2.2%	-49.18+36.2%	-77.11-1648.5%	-4.41-246.0%	3.02
PBT	9.16+120.0%	-45.79+76.9%	-197.99-157.2%	-76.99-1622.4%	-4.47-116.9%	26.51
Tax	-3.30	-3.99	-15.26	8.23	0	-0.29
Equity	281	281	0	0	0	0
OPM (%)	3.19	-16.90	-73.00	-28.00	-7.00	48.00
Net Profit	5.86+111.8%	-49.78+76.7%	-213.25-210.1%	-68.76-1438.3%	-4.47-117.0%	26.22
NPM (%)	2.04	-18.37	-79.00	-25.00	-7.00	48.00
EPS (Rs)	0.11	0+100.0%	-3.86-208.8%	-1.25-1462.5%	-0.08-116.3%	0.49
CEPS	0.11	0	-3.86	-1.25	-0.08	0.48

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	79.45+19.7%	72.96	70.79	68.91	66.40	279.06
Other Income	4.69	7.51	4.25	1.52	15.81	31.76
Total Income	84.14+2.3%	80.47	75.04	70.43	82.21	310.82
Interest	0.63	0.80	0	0.82	0.99	3.27
Expenditure	-67.68-0.3%	-67.51	-64.78	-66.21	-67.50	-268.67
PBDT	0	0	0	0	0	0
EBITDA	15+281.7%	9.16	6.01	6.28	3.93	25.74
Depreciation	-2.60	-2.91	0	-2.76	-4.04	-12.08
EBIT	12.40+11372.7%	6.25	6.01	3.52	-0.11	13.66
PBT	16.46+11.9%	12.80	5.76	4.22	14.71	37.49
Tax	-2.24	-2.87	-2.83	-1.36	-1.90	-8.96
Equity	281	281	0	0	281	281
OPM	19.56	15.91	7.68	5.99	17.89	12.06
Net Profit	14.22+11.0%	9.93	2.93	2.86	12.81	28.53
NPM	16.90	12.34	3.90	4.06	15.58	9.18
EPS	0.26+13.0%	0.18	0	0.05	0.23	0.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	279.06-2.3%	285.61-7.8%	309.72+11.1%	278.69-16.4%	333.44-10.4%	372.03
Other Income	31.76	6.95	6.73	8.16	10.37	4.74
Total Income	310.82+6.2%	292.56-7.5%	316.45+10.3%	286.85-16.6%	343.81-8.7%	376.77
Expenditure	-268.67+15.1%	-316.60+7.9%	-343.60-5.4%	-325.91-5.1%	-310.12-6.8%	-290.27
Interest	-3.27	-2.22	-2.63	-2.58	-1.94	-2.96
PBDT	0	0	0	0	0	0
EBITDA	25.74+275.7%	-14.65+6.4%	-15.66+48.9%	-30.65-187.2%	35.14-64.3%	98.50
Depreciation	-12.08	-14.12	-15.59	-13.99	-9.88	-13.78
EBIT	13.66+147.5%	-28.77+7.9%	-31.25+30.0%	-44.64-276.7%	25.26-70.2%	84.72
PBT	37.49+289.2%	-19.82+88.7%	-175.10-348.3%	-39.06-215.9%	33.69-62.3%	89.37
Tax	-8.96	-11.62	-16.63	-12.15	-12.70	-37.65
Equity	281	281	0	0	0	0
OPM (%)	12.06	-6.77	-55.33	-13.62	9.80	23.72
Net Profit	28.53+190.7%	-31.44+83.6%	-191.73-274.4%	-51.21-344.0%	20.99-59.4%	51.72
NPM (%)	9.18	-10.75	-60.59	-17.85	6.11	13.73
EPS (Rs)	0.51	0+100.0%	-3.47-273.1%	-0.93-344.7%	0.38-60.4%	0.96
CEPS	0.51	0	-3.47	-0.93	0.38	0.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2021	Final Dividend	0.25	01 Jul 2021
2021	Interim Dividend	0.5	10 Feb 2021

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split