Subex LtdSoftware ProductsINE754A01055Consolidated₹17.22+0.95 (+5.84%)
Valuation
Market Cap₹967.77 Cr
TTM PE22.96x
Forward PE18.45x
PEG0.59
Book Value₹6.10
P/B2.82x
TTM EPS₹0.75
Fwd EPS₹0.93
TTM Revenue₹308.79 Cr
TTM PAT₹41.37 Cr
TTM EBITDA₹47.93 Cr
TTM EBIT₹39.69 Cr
Last Qtr PAT₹14.29 Cr
Last Qtr EBITDA₹17.76 Cr
Last Qtr EBIT₹15.03 Cr
Profitability
ROE12.07%
ROCE14.57%
TTM NPM13.40%
TTM EBITDA %15.52%
Curr OPM16.21%
Last OPM16.90%
Curr NPM—
Last NPM—
Curr EPS₹0.26
Last EPS₹0.26
Balance sheet
Equity₹281.00 Cr
Reserve₹61.81 Cr
Total Debt₹28.27 Cr
D/E0.08x
Interest %4.13%
Curr Interest₹0.59 Cr
Price / range
Close₹17.22
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+5.84%
1W+0.17%
1M-10.96%
3M+27.65%
6M+72.72%
1Y+33.38%
2Y-27.74%
3Y-45.39%
5Y+1.59%
Diwali+46.80%
Sector peers — Software Products
CompanyCloseMkt CapTTM P/EROE
OFSS10194.00₹88.71K Cr24.8646.42%
TANLA659.10₹8.74K Cr15.7020.36%
MAPMYINDIA896.70₹4.91K Cr31.7917.09%
CAPILLARY510.10₹4.05K Cr63.216.02%
TECHNVISN4231.00₹2.65K Cr732.0122.19%
RAMCOSYS537.40₹2.01K Cr68.908.40%
NUCLEUS628.85₹1.66K Cr16.4910.88%
BLUECLOUDS18.01₹1.36K Cr14.6479.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue79.09+24.5%72.7864.5665.4463.51256.07
Other Income1.903.0111.533.421.0631.42
Total Income80.99+25.4%75.7976.0968.8664.57287.49
Interest0.560.590.740.630.672.96
Expenditure-70.87-5.4%-66.34-40.49-67.29-67.21-245.38
PBDT000000
EBITDA11.10+2566.7%9.4227.591.31-0.4525.23
Depreciation-2.32-2.39-2.78-2.53-2.58-11.58
EBIT8.78+389.8%7.0324.81-1.22-3.0313.65
PBT10.12+483.3%9.456.93-2.71-2.649.16
Tax-0.11-0.90-0.89-0.67-0.72-3.30
Equity28128128100281
OPM12.5012.479.11-4.14-4.163.19
Net Profit10.01+397.9%8.556.04-3.38-3.365.86
NPM12.3611.287.94-5.17-5.292.04
EPS0.18+400.0%0.150.11-0.06-0.060.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue256.07-4.7%268.81-0.1%269.01-1.6%273.52+300.1%68.36+134.4%29.16
Other Income31.422.191.512.420.0625.94
Total Income287.49+6.1%271+0.2%270.52-2.0%275.94+303.3%68.42+24.2%55.10
Expenditure-245.38+23.6%-321.01-0.1%-320.56+9.2%-352.93-384.2%-72.89-177.4%-26.28
Interest-2.96-1.94-2.37-2.30-0.12-0.14
PBDT000000
EBITDA25.23+167.1%-37.60-5.4%-35.68+45.3%-65.24-2246.8%-2.78-156.2%4.95
Depreciation-11.58-12.66-13.50-11.87-1.63-1.93
EBIT13.65+127.2%-50.26-2.2%-49.18+36.2%-77.11-1648.5%-4.41-246.0%3.02
PBT9.16+120.0%-45.79+76.9%-197.99-157.2%-76.99-1622.4%-4.47-116.9%26.51
Tax-3.30-3.99-15.268.230-0.29
Equity2812810000
OPM (%)3.19-16.90-73.00-28.00-7.0048.00
Net Profit5.86+111.8%-49.78+76.7%-213.25-210.1%-68.76-1438.3%-4.47-117.0%26.22
NPM (%)2.04-18.37-79.00-25.00-7.0048.00
EPS (Rs)0.110+100.0%-3.86-208.8%-1.25-1462.5%-0.08-116.3%0.49
CEPS0.110-3.86-1.25-0.080.48

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue85.59+24.2%79.4572.9670.7968.91279.06
Other Income2.584.697.514.251.5231.76
Total Income88.17+25.2%84.1480.4775.0470.43310.82
Interest0.590.630.8000.823.27
Expenditure-71.15-7.5%-67.68-67.51-64.78-66.21-268.67
PBDT000000
EBITDA17.76+182.8%159.166.016.2825.74
Depreciation-2.73-2.60-2.910-2.76-12.08
EBIT15.03+327.0%12.406.256.013.5213.66
PBT17.02+303.3%16.4612.805.764.2237.49
Tax-2.73-2.24-2.87-2.83-1.36-8.96
Equity28128128100281
OPM19.3019.5615.917.685.9912.06
Net Profit14.29+399.7%14.229.932.932.8628.53
NPM16.2116.9012.343.904.069.18
EPS0.26+420.0%0.260.1800.050.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue279.06-2.3%285.61-7.8%309.72+11.1%278.69-16.4%333.44-10.4%372.03
Other Income31.766.956.738.1610.374.74
Total Income310.82+6.2%292.56-7.5%316.45+10.3%286.85-16.6%343.81-8.7%376.77
Expenditure-268.67+15.1%-316.60+7.9%-343.60-5.4%-325.91-5.1%-310.12-6.8%-290.27
Interest-3.27-2.22-2.63-2.58-1.94-2.96
PBDT000000
EBITDA25.74+275.7%-14.65+6.4%-15.66+48.9%-30.65-187.2%35.14-64.3%98.50
Depreciation-12.08-14.12-15.59-13.99-9.88-13.78
EBIT13.66+147.5%-28.77+7.9%-31.25+30.0%-44.64-276.7%25.26-70.2%84.72
PBT37.49+289.2%-19.82+88.7%-175.10-348.3%-39.06-215.9%33.69-62.3%89.37
Tax-8.96-11.62-16.63-12.15-12.70-37.65
Equity2812810000
OPM (%)12.06-6.77-55.33-13.629.8023.72
Net Profit28.53+190.7%-31.44+83.6%-191.73-274.4%-51.21-344.0%20.99-59.4%51.72
NPM (%)9.18-10.75-60.59-17.856.1113.73
EPS (Rs)0.510+100.0%-3.47-273.1%-0.93-344.7%0.38-60.4%0.96
CEPS0.510-3.47-0.930.380.94

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2021Final Dividend0.2501 Jul 2021
2021Interim Dividend0.510 Feb 2021

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers