IndiaOne Finance - Company Dashboard

Governance Classic Home

Tejas Networks LtdTelecom - Equipment and AccessoriesINE010J01012Consolidated₹518.30-5.95 (-1.13%)Jun-26

Valuation

Market Cap₹9.22K Cr

TTM PE-10.02x

Forward PE-11.31x

PEG-13.54

Book Value₹164.68

P/B3.15x

TTM EPS₹-51.74

Fwd EPS₹-45.81

TTM Revenue₹1.30K Cr

TTM PAT₹-917.26 Cr

TTM EBITDA₹-646.52 Cr

TTM EBIT₹-1047.14 Cr

Last Qtr PAT₹-202.24 Cr

Last Qtr EBITDA₹-100.36 Cr

Last Qtr EBIT₹-194.71 Cr

Profitability

ROE-31.30%

ROCE-3.36%

TTM NPM-70.37%

TTM EBITDA %-49.60%

Curr OPM-49.19%

Last OPM-61.62%

Curr NPM—

Last NPM—

Curr EPS₹-11.37

Last EPS₹-11.90

Balance sheet

Equity₹181.01 Cr

Reserve₹2.75K Cr

Total Debt₹4,177.08 Cr

D/E1.43x

Interest %-42.06%

Curr Interest₹85.07 Cr

Price / range

Close₹518.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.13%

1W-6.22%

1M-0.19%

3M-13.64%

6M+15.14%

1Y-15.82%

2Y-57.93%

3Y-39.14%

5Y+22.31%

Diwali+14.63%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	Mar-20
Revenue	401.95+99.1%	331.76	305.72	261.37	201.93	386.20
Other Income	8.97	10.32	7.58	6.01	9.55	33.71
Total Income	410.92+94.3%	342.08	313.30	267.38	211.48	419.91
Interest	85.04	72.01	71.65	84.26	74.69	7.57
Expenditure	-681.73-34.0%	-630	-616.50	-740.41	-508.86	-557.52
PBDT	0	0	0	0	0	0
EBITDA	-100.39+26.1%	-125.39	-134.68	-293.80	-135.78	-86.70
Depreciation	-94.35	-100.84	-104.45	-100.98	-96.46	-77.05
EBIT	-194.74+16.1%	-226.23	-239.13	-394.78	-232.24	-163.75
PBT	-270.81+8.9%	-287.92	-303.20	-473.03	-297.38	-137.61
Tax	68.57	69.46	106.31	165.86	103.47	-98.55
Equity	181.25	181.01	180.81	0	179.89	0
OPM	-65.90	-84.17	-96.78	-180.98	-140.62	-33.00
Net Profit	-202.24-4.3%	-218.46	-196.89	-307.17	-193.91	-236.16
NPM	-49.22	-63.86	-62.84	-117.52	-91.69	-56.00
EPS	-11.37-3.5%	-12.30	-11.11	-17.38	-10.99	-25.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,100.78-87.7%	8,915.73+276.1%	2,370.46+172.8%	869.08+58.3%	549.14+4.7%	524.49
Other Income	33.46	45.43	64.08	79.14	43.25	24.81
Total Income	1,134.24-87.3%	8,961.16+268.1%	2,434.54+156.7%	948.22+60.1%	592.39+7.8%	549.30
Expenditure	-2,495.77+69.7%	-8,249.73-257.0%	-2,310.79-146.6%	-936.93-31.9%	-710.54-34.8%	-527.03
Interest	-302.61	-247.46	-35.08	-5.20	-3.03	-3.58
PBDT	0	0	0	0	0	0
EBITDA	-689.65-154.4%	1,266.65+394.8%	255.98+502.6%	42.48+152.1%	-81.59-253.5%	53.16
Depreciation	-402.73	-353.19	-161.23	-105.13	-76.78	-52.12
EBIT	-1,092.38-219.6%	913.46+864.1%	94.75+251.2%	-62.65+60.4%	-158.37-15327.9%	1.04
PBT	-1,361.53-291.4%	711.43+474.9%	123.75+996.1%	11.29+109.6%	-118.15-630.5%	22.27
Tax	445.10	-260.77	-41.77	-8.25	54.42	15.02
Equity	181.01	179.59	0	0	0	0
OPM (%)	-120.04	7.94	5.00	1.00	-20.00	4.00
Net Profit	-916.43-303.4%	450.66+449.7%	81.98+2596.7%	3.04+104.8%	-63.73-270.9%	37.29
NPM (%)	-80.80	5.03	3.00	0.00	-11.00	7.00
EPS (Rs)	0-100.0%	25.99+438.1%	4.83+2315.0%	0.20+103.3%	-6.07-250.6%	4.03
CEPS	0	25.62	4.75	0.19	-6.07	3.96

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	402.16+99.1%	332.69	306.79	261.82	201.98	1,103.28
Other Income	8.97	10.28	7.54	6.01	9.55	33.38
Total Income	411.13+94.4%	342.97	314.33	267.83	211.53	1,136.66
Interest	85.07	72.04	71.70	84.32	74.77	302.83
Expenditure	-681.94-34.0%	-623.77	-617.20	-740.82	-508.88	-2,490.67
PBDT	0	0	0	0	0	0
EBITDA	-100.36+26.0%	-118.20	-134.26	-293.70	-135.67	-681.83
Depreciation	-94.35	-100.84	-104.45	-100.98	-96.46	-402.73
EBIT	-194.71+16.1%	-219.04	-238.71	-394.68	-232.13	-1,084.56
PBT	-270.81+8.9%	-280.80	0	0	-297.35	-1,354.01
Tax	68.57	69.46	106.32	165.86	103.48	445.12
Equity	181.25	181.01	0	0	179.89	181.01
OPM	-65.87	-81.87	0.00	0.00	-140.57	-119.12
Net Profit	-202.24-4.3%	-211.34	-196.55	-307.13	-193.87	-908.89
NPM	-49.19	-61.62	-62.53	-114.67	-91.65	-79.96
EPS	-11.37-3.5%	-11.90	-11.09	-17.38	-10.99	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,103.28-87.6%	8,923.21+261.1%	2,470.92+168.7%	919.57+67.0%	550.59+4.6%	526.60
Other Income	33.38	45.42	64.66	81.01	43.30	24.85
Total Income	1,136.66-87.3%	8,968.63+253.7%	2,535.58+153.4%	1,000.58+68.5%	593.89+7.7%	551.45
Expenditure	-2,490.67+69.9%	-8,270.39-239.6%	-2,435.36-133.4%	-1,043.23-46.7%	-711.02-34.4%	-528.93
Interest	-302.83	-251.82	-47.92	-15.20	-3.19	-3.70
PBDT	0	0	0	0	0	0
EBITDA	-681.83-154.2%	1,257.83+373.0%	265.93+1794.1%	14.04+117.4%	-80.46-250.4%	53.49
Depreciation	-402.73	-353.19	-182.45	-122.50	-76.78	-52.12
EBIT	-1,084.56-219.9%	904.64+983.7%	83.48+177.0%	-108.46+31.0%	-157.24-11577.4%	1.37
PBT	-1,354.01-293.9%	698.24+596.7%	100.22+335.0%	-42.65+63.6%	-117.13-620.1%	22.52
Tax	445.12	-251.71	-37.24	6.24	54.42	15.02
Equity	181.01	179.59	0	0	0	0
OPM (%)	-119.12	7.79	3.95	-4.26	-19.72	4.08
Net Profit	-908.89-303.5%	446.53+609.0%	62.98+273.0%	-36.41+41.9%	-62.71-267.0%	37.54
NPM (%)	-79.96	4.98	2.48	-3.64	-10.56	6.81
EPS (Rs)	0-100.0%	25.75+594.1%	3.71+250.8%	-2.46+58.8%	-5.97-247.4%	4.05
CEPS	0	25.38	3.65	-2.46	-5.97	3.99

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	2.5	19 Jun 2025
2019	Final Dividend	1	17 Jul 2019

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split