IndiaOne Finance - Company Dashboard

Governance Classic Home

Paul Merchants LtdOther Financial ServicesINE291E01019Standalone₹481.00+0.40 (+0.08%)Jun-26

Valuation

Market Cap₹148.34 Cr

TTM PE11.75x

Forward PE92.74x

PEG1.60

Book Value₹2039.18

P/B0.24x

TTM EPS₹40.92

Fwd EPS₹5.19

TTM Revenue₹2.03K Cr

TTM PAT₹12.62 Cr

Last Qtr PAT₹0.86 Cr

Profitability

ROE2.01%

ROCE3.00%

TTM NPM0.62%

Curr OPM0.18%

Last OPM0.06%

Curr NPM—

Last NPM—

Curr EPS₹2.80

Last EPS₹0.96

Balance sheet

Equity₹3.08 Cr

Reserve₹625.80 Cr

Total Debt₹23.39 Cr

D/E0.04x

Interest %10.47%

Curr Interest₹0.09 Cr

Price / range

Close₹481.00

vs 52W High-37.85%

vs 52W Low+18.18%

MA50—

MA200—

Returns

1D+0.08%

1W-1.25%

1M-6.23%

3M-3.97%

6M-1.04%

1Y-35.00%

2Y-53.67%

3Y-24.48%

5Y+173.34%

Diwali-21.66%

Sector peers — Other Financial Services

Company	Close	Mkt Cap	TTM P/E	ROE
CRISIL	4577.50	₹33.48K Cr	58.67	18.81%
KISSHT	356.05	₹6.00K Cr	9.43	—
SAGL	40.01	₹2.79K Cr	4001.00	—
AQFINTECH	72.27	₹2.03K Cr	44.34	45.18%
LKPFIN	171.45	₹1.32K Cr	244.93	1.80%
CENTRUM	21.92	₹1.07K Cr	7.51	43.93%
PRIMESECU	296.85	₹1.01K Cr	38.55	10.12%
STELLANT	976.85	₹540.78 Cr	11.07	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	469-4.9%	472.02	499.61	591.22	493.07	2,055.91
Other Income	4.08	4.28	3.77	18.35	4.63	31.03
Total Income	473.08-4.9%	476.30	503.38	609.57	497.69	2,086.94
Interest	0.09	0.08	0.08	0.10	0.29	0.55
Expenditure	-471.86+4.8%	-475.85	-502.88	-594.72	-495.80	-2,069.33
PBDT	0	0	0	0	0	0
Depreciation	-0.82	-1.04	-1.04	-0.95	-0.73	-3.76
PBT	1.23-32.0%	0.45	0.45	14.85	1.81	17.56
Tax	-0.36	-0.15	-0.41	-3.43	-0.30	-4.37
Equity	0	0	0	0	0	0
OPM	0.26	0.09	0.09	2.51	0.37	1.00
Net Profit	0.86-40.3%	0.30	0.04	11.42	1.44	13.19
NPM	0.18	0.06	0.01	1.93	0.29	1.00
EPS	2.80	0.96	0.13	37.03	0	42.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,055.91-38.2%	3,328.58-48.8%	6,501.84-5.8%	6,899.76+30.7%	5,280.73+78.3%	2,961.50
Other Income	31.03	18.67	28.20	21.94	19.50	22.12
Total Income	2,086.94-37.7%	3,347.25-48.7%	6,530.04-5.7%	6,921.69+30.6%	5,300.24+77.6%	2,983.63
Expenditure	-2,069.33+38.0%	-3,337.75+48.6%	-6,494.90+5.7%	-6,886.73-30.6%	-5,272.22-77.8%	-2,964.60
Interest	-0.55	-1.23	-1.72	-1.04	-0.44	-0.24
PBDT	0	0	0	0	0	0
Depreciation	-3.76	-3.21	-2.72	-1.72	-1.85	-2.23
PBT	17.56+113.1%	8.24-76.6%	35.14+0.5%	34.96+27.7%	27.38+71.3%	15.98
Tax	-4.37	-2.33	-9.01	-8.98	-6.99	-3.30
Equity	0	3.08	0	0	0	0
OPM (%)	1.00	0.25	1.00	1.00	1.00	1.00
Net Profit	13.19+123.2%	5.91-77.4%	26.13+0.6%	25.98+27.4%	20.39+60.8%	12.68
NPM (%)	1.00	0.18	0.00	0.00	0.00	0.00
EPS (Rs)	42.77+123.2%	19.16-77.4%	84.71-66.5%	252.76+27.4%	198.35+60.8%	123.32
CEPS	42.77	19.16	84.71	252.76	198.35	123.32

Metric	Dec-25	Mar-25	Dec-24	Sep-24	Jun-24	FY24-25
Revenue	504.79-37.6%	582.46	808.80	1,037.80	1,063.15	3,334.68
Other Income	15.50	0.63	1.06	1.70	0.97	3.26
Total Income	520.30-35.8%	583.09	809.86	1,039.50	1,064.12	3,337.93
Interest	0	0.53	14.99	14.39	12.76	1.96
Expenditure	-509.73+35.1%	-587	-785.17	-1,018.87	-1,045.94	-3,347.72
PBDT	0	0	0	0	0	0
Depreciation	0	-1.07	-1.65	-1.67	-1.55	-3.80
PBT	10.52-55.1%	0	23.43	20.63	18.18	-11.05
Tax	-2.55	0.10	-5.70	-4.53	-4.86	-1.24
Equity	0	0	0	0	0	3.08
OPM	2.02	0.00	2.89	1.98	1.71	-0.33
Net Profit	-14.40-181.2%	16.69	17.73	16.10	13.32	63.84
NPM	-2.77	2.86	2.19	1.55	1.25	1.91
EPS	0-100.0%	66.29	57.47	52.21	43.18	246.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	3,334.68-50.0%	6,666.58-4.9%	7,010.90+30.7%	5,365.03+76.8%	3,035.08-43.8%	5,401.12
Other Income	3.26	6.04	1.91	3.71	7.61	4.95
Total Income	3,337.93-50.0%	6,672.61-4.9%	7,012.81+30.6%	5,368.74+76.4%	3,042.69-43.7%	5,406.07
Expenditure	-3,347.72+49.3%	-6,599.51+5.1%	-6,953.10-30.8%	-5,314.16-77.2%	-2,998.46+44.1%	-5,368.73
Interest	-1.96	-42.61	-20.18	-11.16	-4.80	-2.46
PBDT	0	0	0	0	0	0
Depreciation	-3.80	-6.04	-3.93	-3.27	-2.99	-3.23
PBT	-11.05-115.2%	72.80+22.1%	59.62+10.5%	53.94+22.0%	44.22+22.7%	36.05
Tax	-1.24	-18.18	-15.63	-13.76	-10.34	-9.39
Equity	3.08	0	0	0	0	0
OPM (%)	-0.33	1.09	0.85	1.00	1.45	0.67
Net Profit	63.84+16.9%	54.63+24.1%	44.01+9.6%	40.17+20.1%	33.45+26.9%	26.36
NPM (%)	1.91	0.82	0.63	0.75	1.10	0.49
EPS (Rs)	246.83+39.3%	177.13-58.6%	428.13+9.6%	390.77+20.1%	325.38+26.8%	256.56
CEPS	246.83	177.13	428.13	390.77	325.38	256.56

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2020	Interim Dividend	2	19 Aug 2019

Bonus

Year	Ratio	Ex-Date
2023	2:1	19 Dec 2023

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split