IndiaOne Finance - Company Dashboard

Governance Classic Home

Umiya Buildcon LtdTelecom - Equipment and AccessoriesINE398B01018Consolidated₹98.01+0.06 (+0.06%)Jun-26

Valuation

Market Cap₹183.13 Cr

TTM PE21.35x

Forward PE73.51x

PEG-0.27

Book Value₹61.53

P/B1.59x

TTM EPS₹4.59

Fwd EPS₹1.33

TTM Revenue₹72.53 Cr

TTM PAT₹8.59 Cr

TTM EBITDA₹25.94 Cr

TTM EBIT₹22.44 Cr

Last Qtr PAT₹0.24 Cr

Last Qtr EBITDA₹4.56 Cr

Last Qtr EBIT₹3.67 Cr

Profitability

ROE7.47%

ROCE10.37%

TTM NPM11.84%

TTM EBITDA %35.76%

Curr OPM1.45%

Last OPM2.97%

Curr NPM—

Last NPM—

Curr EPS₹0.13

Last EPS₹0.33

Balance sheet

Equity₹9.34 Cr

Reserve₹105.62 Cr

Total Debt₹125.52 Cr

D/E1.09x

Interest %1120.83%

Curr Interest₹2.69 Cr

Price / range

Close₹98.01

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.06%

1W+1.85%

1M+10.83%

3M+12.05%

6M+20.96%

1Y+16.90%

2Y-20.58%

3Y+55.52%

5Y+59.11%

Diwali+13.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	16.33+65.6%	20.26	13.54	10.54	9.86	54.20
Other Income	0.26	2.95	0.90	6.33	42.26	51.90
Total Income	16.59-68.2%	23.21	14.44	16.87	52.11	106.09
Interest	2.69	2.70	2.89	2.69	2.73	11.01
Expenditure	-15.35-12.2%	-18.23	-12.98	-10.88	-13.68	-54.80
PBDT	0	0	0	0	0	0
EBITDA	4.56+1620.0%	5.57	4.26	3.14	-0.30	13.65
Depreciation	-0.89	-0.84	-0.81	-0.79	-0.79	-3.24
EBIT	3.67+436.7%	4.73	3.45	2.35	-1.09	10.41
PBT	1.24-96.8%	4.98	1.46	5.99	38.43	51.29
Tax	-1	-1.44	-0.64	-0.13	-7.04	-9.36
Equity	9.34	9.34	0	0	9.34	9.34
OPM	7.47	21.46	10.80	56.82	73.75	48.34
Net Profit	0.24-99.2%	3.55	0.82	5.86	31.39	41.93
NPM	1.45	15.30	6.04	55.60	60.24	39.53
EPS	0.13-99.2%	1.90	0.44	3.14	16.80	22.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	54.20+11.6%	48.58+38.3%	35.13+5.3%	33.35-72.8%	122.61+287.8%	31.62
Other Income	51.90	3.77	7.64	1.38	1.02	0.97
Total Income	106.09+102.7%	52.34+22.4%	42.77+23.2%	34.73-71.9%	123.63+279.2%	32.60
Expenditure	-54.80-22.5%	-44.75-14.1%	-39.22+1.2%	-39.68+7.3%	-42.79-7.6%	-39.76
Interest	-11.01	-11.10	-8.91	-7.06	-6.10	-5.72
PBDT	0	0	0	0	0	0
EBITDA	13.65-24.2%	18.01+148.1%	7.26+118.0%	3.33-96.2%	88.46+8215.6%	-1.09
Depreciation	-3.24	-3.08	-2.44	-2.60	-2.54	-1.33
EBIT	10.41-30.3%	14.93+209.8%	4.82+560.3%	0.73-99.2%	85.92+3650.4%	-2.42
PBT	51.29+574.9%	7.60+113.5%	3.56+171.9%	-4.95-106.1%	80.84+1229.1%	-7.16
Tax	-9.36	-1.54	0.04	1.20	-1.86	-0.31
Equity	9.34	9.34	0	0	0	0
OPM (%)	48.34	14.51	8.00	-14.00	65.00	-22.00
Net Profit	41.93+601.2%	5.98+66.1%	3.60+196.0%	-3.75-104.8%	78.69+1154.8%	-7.46
NPM (%)	39.53	11.42	8.00	-11.00	64.00	-23.00
EPS (Rs)	22.44+592.6%	3.24+67.9%	1.93+196.0%	-2.01-104.8%	42.11+1155.4%	-3.99
CEPS	22.44	3.24	1.93	-2.01	42.11	-3.99

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	16.33+27.3%	20.88	14.75	20.57	12.83	72.37
Other Income	0.26	0.34	0.50	1.39	41.33	43.42
Total Income	16.59-69.4%	21.22	15.25	21.96	54.16	115.79
Interest	2.69	2.70	2.90	2.69	2.73	11.02
Expenditure	-15.35+1.6%	-19.33	-13.78	-12.61	-15.60	-60.88
PBDT	0	0	0	0	0	0
EBITDA	4.56+470.0%	5.15	4.74	11.49	0.80	25.96
Depreciation	-0.89	-0.90	-0.87	-0.84	-0.84	-3.45
EBIT	3.67+9275.0%	4.25	3.87	10.65	-0.04	22.51
PBT	1.24-96.8%	1.89	1.47	9.35	38.56	54.91
Tax	-1	-1.26	-0.46	-2.64	-7.12	-12.71
Equity	9.34	9.34	0	0	9.34	9.34
OPM	7.47	8.91	9.65	42.56	71.20	47.42
Net Profit	0.24-99.2%	0.63	1.01	6.71	31.43	42.19
NPM	1.45	2.97	6.63	30.53	58.03	36.44
EPS	0.13-99.2%	0.33	0.54	3.59	16.82	22.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	72.37+48.9%	48.61+38.4%	35.13+5.3%	33.35
Other Income	43.42	2.76	7.64	1.38
Total Income	115.79+125.4%	51.37+20.1%	42.77+23.2%	34.73
Expenditure	-60.88-38.8%	-43.87-11.1%	-39.50+0.5%	-39.69
Interest	-11.02	-11.10	-8.91	-7.06
PBDT	0	0	0	0
EBITDA	25.96+37.1%	18.94+171.0%	6.99+110.5%	3.32
Depreciation	-3.45	-3.10	-2.45	-2.60
EBIT	22.51+42.1%	15.84+248.9%	4.54+530.6%	0.72
PBT	54.91+632.1%	7.50+129.4%	3.27+165.9%	-4.96
Tax	-12.71	-1.58	0.04	1.20
Equity	9.34	9.34	0	0
OPM (%)	47.42	14.60	7.65	-14.29
Net Profit	42.19+622.4%	5.84+75.9%	3.32+188.3%	-3.76
NPM (%)	36.44	11.37	7.76	-10.83
EPS (Rs)	22.58+612.3%	3.17+78.1%	1.78+188.6%	-2.01
CEPS	22.58	3.17	1.78	-2.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2010	Final Dividend	1	15 Jun 2010
2009	Final Dividend	1	09 Jun 2009
2008	Final Dividend	2	12 Jun 2008
2008	Interim Dividend	1	29 Jan 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split