Kanoria Chemicals & Industries LtdCommodity ChemicalsINE138C01024Consolidated₹184.11-1.63 (-0.88%)Jun-26
Valuation
Market Cap₹804.44 Cr
TTM PE13.21x
Forward PE9.81x
PEG0.10
Book Value₹131.12
P/B1.40x
TTM EPS₹13.94
Fwd EPS₹18.77
TTM Revenue₹1.24K Cr
TTM PAT₹153.34 Cr
TTM EBITDA₹98.22 Cr
TTM EBIT₹62.46 Cr
Last Qtr PAT₹26.36 Cr
Last Qtr EBITDA₹45.01 Cr
Last Qtr EBIT₹35.81 Cr
Profitability
ROE26.76%
ROCE10.55%
TTM NPM12.36%
TTM EBITDA %7.92%
Curr OPM5.64%
Last OPM10.15%
Curr NPM
Last NPM
Curr EPS₹6.03
Last EPS₹7.24
Balance sheet
Equity₹21.85 Cr
Reserve₹551.07 Cr
Total Debt₹290.36 Cr
D/E0.51x
Interest %27.77%
Curr Interest₹7.32 Cr
Price / range
Close₹184.11
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-0.88%
1W+8.53%
1M+23.14%
3M+60.12%
6M+188.08%
1Y+120.70%
2Y+14.64%
3Y+43.05%
5Y-7.85%
Diwali+139.51%
Sector peers — Commodity Chemicals
CompanyCloseMkt CapTTM P/EROE
TATACHEM693.25₹17.66K Cr-8.92-9.29%
DEEPAKFERT1343.20₹16.96K Cr17.2314.39%
GNFC588.90₹8.65K Cr8.3511.38%
TANFACIND3526.05₹7.48K Cr70.1021.68%
GUJALKALI638.70₹4.69K Cr70.651.28%
GRAUWEIL86.45₹3.92K Cr27.9814.93%
GHCL421.70₹3.89K Cr8.4713.30%
CHEMPLASTS171.48₹2.71K Cr-6.96-22.30%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue429.99+130.5%267.34230.59190.87186.54875.34
Other Income9.028.422.827.957.7026.89
Total Income439.01+126.0%275.76233.41198.82194.24902.23
Interest4.715.254.145.784.2819.45
Expenditure-403.76-118.3%-261.73-227.30-188.93-184.96-862.92
PBDT000000
EBITDA36.88+225.2%16.6713.2113.4611.3454.68
Depreciation-5.94-5.81-5.78-5.74-5.48-22.81
EBIT30.94+428.0%10.867.437.725.8631.87
PBT35.25+2691.9%14.036.119.89-1.3628.67
Tax-8.8814.62-2.18-3.39-3.315.74
Equity21.8521.850021.8521.85
OPM8.035.092.655.18-0.703.18
Net Profit26.37+664.7%28.653.936.50-4.6734.41
NPM6.0110.391.703.41-2.403.81
EPS6.03+663.6%6.560.901.49-1.077.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue875.34+29.0%678.30+17.2%578.53-14.3%675.21+4.0%649.13+67.3%387.95
Other Income26.8914.2525.2620.7710.994.88
Total Income902.23+30.3%692.55+14.7%603.79-13.2%695.98+5.4%660.12+68.0%392.83
Expenditure-862.92-27.8%-675.01-11.6%-604.66+12.0%-687.06-10.8%-620.01-57.3%-394.08
Interest-19.45-16.07-11.54-9.50-9.13-12.47
PBDT000000
EBITDA54.68+39.0%39.33+472.5%6.87-63.6%18.85-68.2%59.37+108.5%28.48
Depreciation-22.81-19.97-21.46-21.20-21.12-22.14
EBIT31.87+64.6%19.36+232.7%-14.59-520.9%-2.35-106.1%38.25+503.3%6.34
PBT28.67+204.4%-27.45-734.3%-3.29-136.9%8.92-77.8%40.11+897.4%-5.03
Tax5.74-11.432.17-2.99-15.121.36
Equity21.8521.850000
OPM (%)3.18-3.96-1.001.006.00-1.00
Net Profit34.41+190.6%-37.98-3291.1%-1.12-118.9%5.93-76.3%24.99+780.9%-3.67
NPM (%)3.81-5.480.001.004.00-1.00
EPS (Rs)7.88+3652.4%0.21-16.0%0.25-81.6%1.36-76.2%5.72+781.0%-0.84
CEPS7.880.210.251.365.72-0.84

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue460.37+1.5%304.39265.82209.84453.78981.43
Other Income6.757.212.3912.300.7622.45
Total Income467.12+2.8%311.60268.21222.14454.541,003.88
Interest7.328.387.668.6310.8531.98
Expenditure-431.88+7.1%-294.60-262.48-220.99-465-977.24
PBDT000000
EBITDA45.01+175.0%27.1019.886.2316.3771.34
Depreciation-9.20-8.93-8.88-8.75-16.74-35.17
EBIT35.81+9778.4%18.1711-2.52-0.3736.17
PBT35.24+436.9%175.731.15-10.4626.64
Tax-8.8814.62-2.18-3.39-3.325.74
Equity21.8521.85021.8521.8521.85
OPM7.545.462.140.52-2.302.65
Net Profit26.36+291.3%31.623.5591.81-13.78113.20
NPM5.6410.151.3241.33-3.0311.28
EPS6.03+436.9%7.240.81-0.14-1.7927.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue981.43-36.1%1,536.71+4.1%1,476.72-6.4%1,578.43+15.3%1,369.12+25.0%1,094.86
Other Income22.459.2119.2710.3328.8611.94
Total Income1,003.88-35.1%1,545.92+3.3%1,495.99-5.8%1,588.76+13.6%1,397.98+26.3%1,106.80
Expenditure-977.24+39.4%-1,613.73-5.5%-1,529.53+4.5%-1,600.97-15.6%-1,384.85-26.9%-1,091.59
Interest-31.98-45.79-43.02-35.97-26.69-32.33
PBDT000000
EBITDA71.34+127.4%31.37-40.5%52.71-27.2%72.36+6.2%68.16-27.2%93.64
Depreciation-35.17-62.60-62.50-58.93-57.20-58.04
EBIT36.17+215.8%-31.23-219.0%-9.79-172.9%13.43+22.5%10.96-69.2%35.60
PBT26.64+127.4%-97.25-170.4%-35.96-194.5%-12.21-193.0%13.13+14.9%11.43
Tax5.74-11.80-19.32-0.67-10.904.56
Equity21.8521.850000
OPM (%)2.65-6.29-2.40-0.770.941.03
Net Profit113.20+204.7%-108.15-95.6%-55.28-329.2%-12.88-677.6%2.23-86.1%15.99
NPM (%)11.28-7.00-3.70-0.810.161.44
EPS (Rs)27.64+13061.9%0.21+102.4%-8.79-337.3%-2.01-228.8%1.56-53.0%3.32
CEPS27.640.21-8.79-2.011.563.32

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2022Final Dividend124 Aug 2022
2019Final Dividend0.7527 Aug 2019
2018Final Dividend1.505 Sep 2018
2017Final Dividend1.524 Aug 2017
2016Final Dividend1.524 Aug 2016
2015Final Dividend1.524 Aug 2015
2014Final Dividend1.519 Aug 2014
2013Final Dividend1.526 Jul 2013
2012Final Dividend1.523 Jul 2012
2011Final Dividend527 Jul 2011
2010Final Dividend1.513 Jul 2010
2009Final Dividend1.515 Jul 2009
2008Final Dividend1.508 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers