IndiaOne Finance - Company Dashboard

Governance Classic Home

Swadeshi Industries & Leasing LtdINE716M01034

Valuation

Market Cap₹184.95 Cr

TTM PE70.77x

Forward PE63.13x

PEG-9.59

Book Value₹2.91

P/B27.45x

TTM EPS₹1.13

Fwd EPS₹1.27

TTM Revenue₹76.01 Cr

TTM PAT₹1.89 Cr

TTM EBITDA₹2.57 Cr

TTM EBIT₹2.49 Cr

Last Qtr PAT₹0.73 Cr

Last Qtr EBITDA₹0.73 Cr

Last Qtr EBIT₹0.69 Cr

Profitability

ROE—

ROCE—

TTM NPM2.49%

TTM EBITDA %3.38%

Curr OPM3.09%

Last OPM2.22%

Curr NPM—

Last NPM—

Curr EPS₹0.23

Last EPS₹0.32

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %3.77%

Curr Interest₹0.02 Cr

Price / range

Close₹79.97

vs 52W High-51.24%

vs 52W Low+41.67%

MA50—

MA200—

Returns

1D+3.86%

1W+4.84%

1M-0.06%

3M-5.51%

6M-14.93%

1Y+44.48%

2Y+2906.39%

3Y+4495.98%

5Y+5867.91%

Diwali-47.94%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	17.18+84.9%	32.82	15.79	10.22	9.29	68.12
Other Income	0	0	0	0	0	0
Total Income	17.18+84.9%	32.82	15.79	10.22	9.29	68.12
Interest	0.02	0	0	0	0	0
Expenditure	-16.51-87.6%	-31.85	-15.21	-9.97	-8.80	-65.85
PBDT	0	0	0	0	0	0
EBITDA	0.73+49.0%	1.01	0.58	0.25	0.49	2.31
Depreciation	-0.04	-0.04	0	0	0	-0.04
EBIT	0.69+40.8%	0.97	0.58	0.25	0.49	2.27
PBT	0.67+45.7%	0.97	0.58	0.25	0.46	2.27
Tax	-0.14	-0.24	-0.15	-0.06	-0.10	-0.56
Equity	0	0	0	0	0	0
OPM	3.89	2.96	3.67	2.49	4.97	3.00
Net Profit	0.53+51.4%	0.73	0.44	0.19	0.35	1.70
NPM	3.09	2.22	2.76	1.90	3.72	3.00
EPS	0.23-28.1%	0.32	0.40	0.18	0.32	1.45

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	68.12+328.4%	15.90+546.3%	2.46+237.0%	0.73+114.7%	0.34-70.4%	1.15
Other Income	0	0.87	0.15	0.09	0.03	0.07
Total Income	68.12+306.4%	16.76+542.1%	2.61+218.3%	0.82+121.6%	0.37-69.7%	1.22
Expenditure	-65.85-324.8%	-15.50-480.5%	-2.67-193.4%	-0.91+26.6%	-1.24+34.7%	-1.90
Interest	0	0	0	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	2.31+477.5%	0.40+290.5%	-0.21-16.7%	-0.18+79.8%	-0.89-20.3%	-0.74
Depreciation	-0.04	0	0	0	-0.01	-0.01
EBIT	2.27+467.5%	0.40+290.5%	-0.21-16.7%	-0.18+80.0%	-0.90-20.0%	-0.75
PBT	2.27+92.4%	1.18+2066.7%	-0.06+40.0%	-0.10+88.5%	-0.87-27.9%	-0.68
Tax	-0.56	-0.10	0	0	0	-0.01
Equity	0	0	0	0	0	0
OPM (%)	3.00	7.00	-2.00	-12.00	-235.00	-56.00
Net Profit	1.70+65.0%	1.03+1816.7%	-0.06+40.0%	-0.10+88.5%	-0.87-26.1%	-0.69
NPM (%)	3.00	6.00	-2.00	-12.00	-235.00	-57.00
EPS (Rs)	1.45+52.6%	0.95+1683.3%	-0.06-166.7%	0.09+111.3%	-0.80-25.0%	-0.64
CEPS	0.84	0.95	-0.06	0.09	-0.80	-0.64

Metric	Dec-25
Revenue	16.06
Other Income	0
Total Income	16.06
Interest	0
Expenditure	-15.52
PBDT	0
EBITDA	0.55
Depreciation	-0.01
EBIT	0.54
PBT	0.54
Tax	-0.15
Equity	0
OPM	3.34
Net Profit	0.39
NPM	2.43
EPS	0.36

Yearly results

Last 6 financial years · YoY % vs previous FY

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2014	Rs.10/- to Rs.1/-	02 Jul 2014

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split