Aarvee Denims & Exports LtdAuto Components and EquipmentsINE273D01027Standalone₹66.27+0.42 (+0.64%)Jun-26
Valuation
Market Cap₹170.74 Cr
TTM PE38.31x
Forward PE-22.29x
PEG-0.44
Book Value₹13.87
P/B4.78x
TTM EPS₹1.73
Fwd EPS₹-2.97
TTM Revenue₹71.61 Cr
TTM PAT₹-19.90 Cr
TTM EBITDA₹-0.37 Cr
TTM EBIT₹-5.32 Cr
Last Qtr PAT₹-6.87 Cr
Last Qtr EBITDA₹-6.86 Cr
Last Qtr EBIT₹-7.49 Cr
Profitability
ROE-55.68%
ROCE6.00%
TTM NPM-27.79%
TTM EBITDA %-0.52%
Curr OPM-83.20%
Last OPM-122.27%
Curr NPM
Last NPM
Curr EPS₹-1.27
Last EPS₹-8.32
Balance sheet
Equity₹23.46 Cr
Reserve₹12.28 Cr
Total Debt₹94.26 Cr
D/E2.64x
Interest %-0.15%
Curr Interest₹0.01 Cr
Price / range
Close₹66.27
vs 52W High-25.96%
vs 52W Low+49.76%
MA50
MA200
Returns
1D+0.64%
1W-0.82%
1M+13.40%
3M-1.53%
6M+10.41%
1Y-22.13%
2Y+159.88%
3Y+418.95%
5Y+610.29%
Diwali-6.73%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY24-25
Revenue8.26+1601.8%23.3812.1427.83-0.5542.45
Other Income0.63-15.1821.646.496.82139.91
Total Income8.89+41.8%8.2033.7734.326.27182.36
Interest0.010001.4312.84
Expenditure-15.76-427.1%-30.84-14.82-15.52-2.99-149.55
PBDT000000
EBITDA-6.86-518.0%-5.89-1.4613.84-1.11-89.91
Depreciation-0.63-1.57-1.22-1.53-1-4.35
EBIT-7.49-255.0%-7.46-2.6812.31-2.11-94.26
PBT-6.87-308.8%-22.6418.9518.813.2932.81
Tax0.31-5.95-13.60-8.6022.19-14.27
Equity000025.7623.46
OPM-83.20-96.81156.1467.5752.4717.99
Net Profit-6.87-127.0%-28.595.3510.2125.4818.54
NPM-83.20-122.2744.0836.69406.3810.17
EPS-1.27-112.8%-8.327.363.969.897.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue42.45-49.9%84.73-67.5%260.90-38.0%421.06+50.8%279.13-50.7%566.41
Other Income139.916.612.683.608.190
Total Income182.36+99.7%91.33-65.4%263.58-37.9%424.66+47.8%287.32-49.3%566.41
Expenditure-149.55+9.0%-164.30+54.4%-360.25+27.9%-499.97-35.0%-370.40+40.4%-621.93
Interest-12.84-36.66-45.90-43.08-50.95-52.98
PBDT000000
EBITDA-89.91-188.2%-31.20-10.8%-28.17-172.4%-10.34-26.6%-8.17-122.8%35.81
Depreciation-4.35-11.71-25.28-25.49-32.15-38.35
EBIT-94.26-119.7%-42.91+19.7%-53.45-49.2%-35.83+11.1%-40.32-1487.4%-2.54
PBT32.81+145.0%-72.97+24.5%-96.67-28.4%-75.31+9.4%-83.08-49.6%-55.53
Tax-14.2728.3527.3612.7918.8913.60
Equity23.4600000
OPM (%)17.99-80.00-37.00-18.00-29.00-10.00
Net Profit18.54+141.6%-44.62+31.4%-65.05-57.0%-41.42+35.5%-64.19-53.1%-41.93
NPM (%)10.17-49.00-25.00-10.00-22.00-7.00
EPS (Rs)7.90+141.5%-19.02+66.8%-57.27-224.3%-17.66+35.5%-27.36-53.0%-17.88
CEPS7.90-19.02-57.27-17.66-27.36-17.88

Consolidated

16 lines · 5 periods
MetricMar-20Dec-19Sep-19Jun-19FY24-25
Revenue117.93110.94166.97167.7442.45
Other Income0.330.621.500.39139.91
Total Income118.26111.56168.47168.12182.36
Interest14.4412.8913.2012.4512.84
Expenditure-124.40-119.56-184.68-193.30-149.55
PBDT00000
EBITDA17.5913.865.07-3.54-89.91
Depreciation-9.62-9.59-9.58-9.57-4.35
EBIT7.974.27-4.51-13.11-94.26
PBT-6.14-8-16.21-25.1832.81
Tax14.02-0.20-0.430.21-14.27
Equity000023.46
OPM-5.19-7.17-9.62-14.9817.99
Net Profit7.88-8.19-16.64-24.9718.54
NPM6.66-7.35-9.88-14.8510.17
EPS3.36-3.49-7.10-10.657.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 24-25FY 19-20FY 18-19
Revenue42.45564.68-24.9%751.56
Other Income139.911.732.79
Total Income182.36566.41-24.9%754.34
Expenditure-149.55-621.93+17.4%-752.61
Interest-12.84-52.98-49.30
PBDT000
EBITDA-89.9134.08-58.6%82.23
Depreciation-4.35-38.35-33.98
EBIT-94.26-4.27-108.8%48.25
PBT32.81-55.53-3309.8%1.73
Tax-14.2713.60-0.64
Equity23.4600
OPM (%)17.99-9.800.23
Net Profit18.54-41.93-3946.8%1.09
NPM (%)10.17-7.400.14
EPS (Rs)7.90-17.88-3987.0%0.46
CEPS7.90-17.880.46

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2013Interim Dividend0.530 Aug 2012
2010Final Dividend0.523 Sep 2010
2011Interim Dividend0.525 Aug 2010
2010Interim Dividend0.530 Oct 2009

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2026Rs.10/- to Rs.5/-02 Mar 2026
Loading company dashboard...
Fetching ratios, charts, and peers