IndiaOne Finance - Company Dashboard

Governance Classic Home

NDL Ventures LtdOther Financial ServicesINE353A01023

Valuation

Market Cap₹414.16 Cr

TTM PE534.78x

Forward PE615.00x

PEG-36.11

Book Value₹17.61

P/B6.99x

TTM EPS₹0.23

Fwd EPS₹0.20

TTM Revenue₹0.00 Cr

TTM PAT₹0.75 Cr

Last Qtr PAT₹0.15 Cr

Profitability

ROE1.26%

ROCE2.00%

TTM NPM—

Curr OPM7.09%

Last OPM11.81%

Curr NPM—

Last NPM—

Curr EPS₹0.03

Last EPS₹0.05

Balance sheet

Equity₹33.67 Cr

Reserve₹25.62 Cr

Total Debt₹0.00 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹123.00

vs 52W High-12.21%

vs 52W Low+55.09%

MA50—

MA200—

Returns

1D+2.47%

1W-1.94%

1M+5.88%

3M-4.27%

6M+6.08%

1Y+44.69%

2Y+8.71%

3Y-4.35%

5Y-70.58%

Diwali+39.46%

Sector peers — Other Financial Services

Company	Close	Mkt Cap	TTM P/E	ROE
CRISIL	4577.50	₹33.48K Cr	58.67	18.81%
KISSHT	356.05	₹6.00K Cr	9.43	—
SAGL	40.01	₹2.79K Cr	4001.00	—
AQFINTECH	72.27	₹2.03K Cr	44.34	45.18%
LKPFIN	171.45	₹1.32K Cr	244.93	1.80%
CENTRUM	21.92	₹1.07K Cr	7.51	43.93%
PRIMESECU	296.85	₹1.01K Cr	38.55	10.12%
STELLANT	976.85	₹540.78 Cr	11.07	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0	0	0	0	0	0
Other Income	1.27	1.27	1.26	1.20	1.16	4.89
Total Income	1.27+9.5%	1.27	1.26	1.20	1.16	4.89
Interest	0	0	0	0	0	0
Expenditure	-1.15-36.9%	-1.06	-0.95	-0.82	-0.84	-3.67
PBDT	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0
PBT	0.12-62.5%	0.21	0.31	0.38	0.32	1.22
Tax	-0.03	-0.06	-0.08	-0.10	-0.08	-0.31
Equity	33.67	33.67	0	0	33.67	33.67
OPM	9.45	16.54	0.00	0.00	27.59	25.00
Net Profit	0.09-62.5%	0.15	0.23	0.28	0.24	0.91
NPM	7.09	11.81	0.00	0.00	20.69	18.60
EPS	0.03-57.1%	0.05	0.07	0.08	0.07	0.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	0	0	0	0-100.0%	701.72+1.0%	694.74
Other Income	4.89	4.94	5.90	2.52	62.08	12.66
Total Income	4.89-1.0%	4.94-16.3%	5.90+134.1%	2.52-99.7%	763.80+8.0%	707.40
Expenditure	-3.67+5.9%	-3.90+4.9%	-4.10-82.2%	-2.25+99.7%	-869.21-1.2%	-859.09
Interest	0	0	0	0	-118.09	-127.95
PBDT	0	0	0	0	0	0
Depreciation	0	0	0	0	-175.89	-178.53
PBT	1.22+17.3%	1.04-42.2%	1.80+566.7%	0.27+100.3%	-105.42+30.5%	-151.70
Tax	-0.31	-0.45	-0.19	0	64.03	96.74
Equity	33.67	33.67	0	0	0	0
OPM (%)	25.00	21.01	31.00	11.00	-14.00	-21.00
Net Profit	0.91+54.2%	0.59-63.6%	1.62+500.0%	0.27+100.7%	-41.46+21.0%	-52.50
NPM (%)	18.60	11.95	27.00	11.00	-5.00	-7.00
EPS (Rs)	0.27+50.0%	0.18-62.5%	0.48+500.0%	0.08+100.5%	-15.06+31.0%	-21.83
CEPS	0.27	0.18	0.48	0	-15.06	-21.83

Metric	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	FY25-26
Revenue	245.22-9.4%	236.81	312.79	249.55	270.66	0
Other Income	24.68	42.25	31.77	14.66	6.17	4.89
Total Income	269.90-2.5%	279.06	344.55	264.21	276.83	4.89
Interest	34.68	37.03	29.29	35.83	35.69	0
Expenditure	-316.85-0.6%	-320.60	-332.20	-303.04	-315.09	-3.67
PBDT	0	0	0	0	0	0
Depreciation	-67.53	-58.60	-58.77	-55.92	-54.21	0
PBT	-46.95-22.7%	-41.54	12.35	-38.83	-38.26	1.22
Tax	-0.83	2.78	71.95	13.40	10.23	-0.31
Equity	0	0	0	0	0	33.67
OPM	-17.40	-14.89	3.58	-14.70	-13.82	25.00
Net Profit	-46.36-69.1%	-39.26	84.46	-26.57	-27.41	0.91
NPM	-17.18	-14.07	24.51	-10.06	-9.90	18.60
EPS	-14.24-13.1%	-11.55	27.50	-11.83	-12.59	0.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 21-22	FY 20-21	FY 19-20
Revenue	0	0	1,079.80+10.8%	974.88-2.5%	999.98
Other Income	4.89	4.94	72.39	33.57	162.12
Total Income	4.89-1.0%	4.94	1,152.19+14.3%	1,008.45-13.2%	1,162.10
Expenditure	-3.67+5.9%	-3.90	-1,255.38-11.8%	-1,123.01+1.3%	-1,137.26
Interest	0	0	-136.12	-142.66	-119.80
PBDT	0	0	0	0	0
Depreciation	0	0	-223.30	-203.98	-197.48
PBT	1.22+17.3%	1.04	-103.20+9.9%	-114.56-561.2%	24.84
Tax	-0.31	-0.45	105.17	98.20	85.21
Equity	33.67	33.67	0	0	0
OPM (%)	25.00	21.01	-8.96	-11.36	2.14
Net Profit	0.91+54.2%	0.59	1.91+113.7%	-13.90+89.6%	-133.72
NPM (%)	18.60	11.95	0.17	-1.38	-11.51
EPS (Rs)	0.27+50.0%	0.18	-5.04+57.7%	-11.92+81.7%	-65.05
CEPS	0.27	0.18	-5.04	-11.92	-65.05

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.5	15 Sep 2026
2025	Final Dividend	0.5	22 Aug 2025
2024	Final Dividend	1	06 Sep 2024
2023	Final Dividend	2	25 Aug 2023
2022	Final Dividend	4	15 Sep 2022
2021	Final Dividend	4	17 Sep 2021
2020	Final Dividend	5	22 Sep 2020
2019	Final Dividend	17.5	09 Sep 2019
2018	Final Dividend	17.5	14 Sep 2018
2017	Final Dividend	17.5	20 Sep 2017
2016	Interim Dividend	17.5	21 Mar 2016
2016	Interim Dividend	15	08 May 2015
2014	Final Dividend	15	11 Sep 2014
2013	Final Dividend	15	05 Aug 2013
2012	Final Dividend	15	27 Jul 2012
2011	Final Dividend	12.5	21 Jul 2011
2010	Final Dividend	10	22 Jul 2010
2009	Final Dividend	10	15 Jul 2009
2009	Interim Dividend	10	08 May 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split