Sterlite Technologies LtdTelecom - Equipment and AccessoriesINE089C01029Consolidated₹796.80+37.90 (+4.99%)
Valuation
Market Cap₹38.93K Cr
TTM PE52.44x
Forward PE38.44x
PEG0.25
Book Value₹93.08
P/B8.57x
TTM EPS₹15.21
Fwd EPS₹20.75
TTM Revenue₹7.14K Cr
TTM PAT₹756.00 Cr
TTM EBITDA₹1.51K Cr
TTM EBIT₹1.16K Cr
Last Qtr PAT₹517.00 Cr
Last Qtr EBITDA₹812.00 Cr
Last Qtr EBIT₹703.00 Cr
Profitability
ROE16.64%
ROCE23.08%
TTM NPM10.59%
TTM EBITDA %21.19%
Curr OPM20.17%
Last OPM10.25%
Curr NPM—
Last NPM—
Curr EPS₹10.32
Last EPS₹4.03
Balance sheet
Equity₹103.00 Cr
Reserve₹4.44K Cr
Total Debt₹989.00 Cr
D/E0.22x
Interest %12.19%
Curr Interest₹63.00 Cr
Price / range
Close₹797.60
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+5.00%
1W-9.32%
1M-16.50%
3M+31.50%
6M+157.36%
1Y+563.01%
2Y+575.65%
3Y+483.89%
5Y+189.56%
Diwali+678.53%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,399+150.3%9297525925592,446
Other Income7049723039179
Total Income1,469+145.7%9788246225982,625
Interest5036434035152
Expenditure-1,044-73.7%-809-774-659-601-2,612
PBDT000000
EBITDA469+1240.0%202631435153
Depreciation-64-46-42-41-42-167
EBIT405+5885.7%15621-27-7-14
PBT425+14266.7%16950-47-33
Tax-106-44-17161-1
Equity103989898098
OPM28.9317.286.07-7.56-0.540.11
Net Profit319+16050.0%12533-31-22
NPM21.7212.784.00-4.98-0.360.08
EPS5.77+11640.0%2.560-0.65-0.050

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,446+10.4%2,215-44.0%3,952-26.2%5,356+6.7%5,021.06+21.2%4,142.01
Other Income17913317317559.4357.67
Total Income2,625+11.8%2,348-43.1%4,125-25.4%5,531+8.9%5,080.49+21.0%4,199.68
Expenditure-2,612-3.4%-2,525+41.5%-4,314+15.4%-5,098-1.5%-5,022.18-31.0%-3,833.99
Interest-152-163-294-280-219.11-189.71
PBDT000000
EBITDA153+466.7%27-79.1%129-82.6%741+73.4%427.36-40.0%712.83
Depreciation-167-174-197-203-209.37-215.10
EBIT-14+90.5%-147-116.2%-68-112.6%538+146.8%217.99-56.2%497.73
PBT3+101.7%-177+6.3%-189-143.6%433+289.9%111.06-69.6%365.69
Tax-15046-98-29.26-104.28
Equity98980000
OPM (%)0.11-7.54-5.008.002.009.00
Net Profit2+101.7%-115+9.4%-127-269.3%75-8.3%81.80-68.7%261.41
NPM (%)0.08-4.90-3.001.002.006.00
EPS (Rs)0-100.0%0.24+107.6%-3.17-267.7%1.89-8.3%2.06-68.6%6.57
CEPS00.24-3.171.882.046.50

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,529+144.6%1,9101,4411,2571,0344,745
Other Income34122391259
Total Income2,563+145.0%1,9221,4641,2661,0464,804
Interest6355635655224
Expenditure-1,889-81.6%-1,665-1,386-1,272-1,040-4,713
PBDT000000
EBITDA812+529.5%385195120129569
Depreciation-109-85-77-79-80-313
EBIT703+1334.7%3001184149256
PBT674+11133.3%25710906107
Tax-157-60-504-2-51
Equity10398980098
OPM26.3013.377.450.000.572.23
Net Profit517+12825.0%19759-17456
NPM20.1710.254.03-1.340.381.17
EPS10.32+12800.0%4.031.21-0.350.081.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,745+18.7%3,996-27.1%5,478-20.9%6,925+20.3%5,754.26+19.3%4,825.18
Other Income5936574159.3242.97
Total Income4,804+19.1%4,032-27.2%5,535-20.5%6,966+19.8%5,813.58+19.4%4,868.15
Expenditure-4,713-13.9%-4,137+26.3%-5,612+15.7%-6,655-15.0%-5,786.30-28.5%-4,502.79
Interest-224-241-369-311-241.35-203
PBDT000000
EBITDA569+36.8%416-27.0%570-36.0%890+66.4%534.82-34.0%810.65
Depreciation-313-316-335-309-325.51-285.26
EBIT256+156.0%100-57.4%235-59.6%581+177.6%209.31-60.2%525.39
PBT107+201.9%-105-36.4%-77-124.8%311+614.8%43.51-88.1%365.36
Tax-51339-84-14.74-111.27
Equity98980000
OPM (%)2.23-2.60-1.394.460.757.51
Net Profit56+145.5%-123-115.8%-57-144.9%127+168.3%47.34-82.2%265.36
NPM (%)1.17-3.05-1.031.820.815.45
EPS (Rs)1.15+208.5%-1.06+16.5%-1.27-136.0%3.53+126.3%1.56-77.5%6.93
CEPS1.11-1.06-1.273.501.556.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

17
YearTypeAmountEx-Date
2023Final Dividend108 Aug 2023
2022Final Dividend0.522 Aug 2022
2021Final Dividend220 Aug 2021
2020Final Dividend3.527 Aug 2020
2019Final Dividend3.518 Jul 2019
2018Final Dividend221 Jun 2018
2017Final Dividend0.7529 Jun 2017
2017Interim Dividend0.510 Nov 2016
2016Final Dividend125 Aug 2016
2015Final Dividend0.623 Jul 2015
2014Final Dividend0.307 Aug 2014
2013Final Dividend0.329 Jul 2013
2012Final Dividend0.304 Sep 2012
2011Final Dividend0.509 Sep 2011
2010Final Dividend0.505 Jul 2010
2009Final Dividend1.2516 Jul 2009
2008Final Dividend123 Jul 2008

Bonus

1
YearRatioEx-Date
20101:109 Mar 2010

Split

1
YearRatioEx-Date
2010Rs.5/- to Rs.2/-09 Mar 2010
Loading company dashboard...
Fetching ratios, charts, and peers