IndiaOne Finance - Company Dashboard

Governance Classic Home

Virinchi LtdSoftware ProductsINE539B01017Consolidated₹14.24+0.34 (+2.45%)Jun-26

Valuation

Market Cap₹160.50 Cr

TTM PE-5.65x

Forward PE-8.90x

PEG2.20

Book Value₹43.71

P/B0.33x

TTM EPS₹-2.52

Fwd EPS₹-1.60

TTM Revenue₹274.76 Cr

TTM PAT₹-28.22 Cr

TTM EBITDA₹58.54 Cr

TTM EBIT₹2.99 Cr

Last Qtr PAT₹0.48 Cr

Last Qtr EBITDA₹14.88 Cr

Last Qtr EBIT₹1.39 Cr

Profitability

ROE-5.73%

ROCE1.74%

TTM NPM-10.27%

TTM EBITDA %21.31%

Curr OPM0.68%

Last OPM-24.90%

Curr NPM—

Last NPM—

Curr EPS₹0.04

Last EPS₹-1.38

Balance sheet

Equity₹108.80 Cr

Reserve₹383.82 Cr

Total Debt₹141.32 Cr

D/E0.29x

Interest %1643.75%

Curr Interest₹7.89 Cr

Price / range

Close₹14.24

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.45%

1W-0.14%

1M-7.17%

3M-15.94%

6M-15.64%

1Y-55.39%

2Y-59.65%

3Y-60.46%

5Y-51.89%

Diwali-38.51%

Sector peers — Software Products

Company	Close	Mkt Cap	TTM P/E	ROE
OFSS	11896.00	₹1.04L Cr	30.33	43.61%
TANLA	489.25	₹6.49K Cr	12.13	21.42%
MAPMYINDIA	899.40	₹4.93K Cr	35.80	15.24%
CAPILLARY	484.05	₹3.85K Cr	69.75	5.12%
TECHNVISN	4313.10	₹2.71K Cr	746.21	22.19%
RAMCOSYS	567.25	₹2.13K Cr	51.10	11.87%
NUCLEUS	686.25	₹1.81K Cr	17.14	11.62%
BLUECLOUDS	19.37	₹1.46K Cr	15.75	79.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	44.84+11.9%	40.62	42.84	40.47	40.07	164
Other Income	3.87	3.83	5.63	5.04	4.88	19.38
Total Income	48.71+8.4%	44.45	48.47	45.51	44.95	183.38
Interest	3.33	3.06	2.73	2.93	4.13	12.86
Expenditure	-43.51-21.1%	-48.65	-36.88	-35.92	-35.94	-157.38
PBDT	0	0	0	0	0	0
EBITDA	8.49-22.5%	-2.42	11.40	10.06	10.96	30.02
Depreciation	-3.83	-2.55	-2.71	-2.58	-2.70	-10.54
EBIT	4.66-43.6%	-4.97	8.69	7.48	8.26	19.48
PBT	5.20-42.3%	-9.50	11.59	9.60	9.01	20.70
Tax	-1.31	1.39	-3.21	-2.03	-2.88	-6.73
Equity	112.71	108.80	0	0	102.65	108.80
OPM	10.68	-21.37	27.06	23.71	20.04	11.29
Net Profit	3.88-36.7%	-8.10	8.38	7.57	6.13	13.98
NPM	7.97	-18.22	19.57	18.70	13.64	7.62
EPS	0.35-41.7%	-1.60	0.82	0.74	0.60	2.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	164+17.6%	139.48+5.3%	132.48+4.3%	126.97+0.6%	126.17-5.1%	132.95
Other Income	19.38	13.94	10.53	9.81	6.33	5.02
Total Income	183.38+19.5%	153.41+7.3%	143.01+4.6%	136.78+3.2%	132.50-4.0%	137.98
Expenditure	-157.38-18.0%	-133.36-3.1%	-129.36-5.3%	-122.87-2.9%	-119.46+3.3%	-123.54
Interest	-12.86	-14.28	-10.82	-8.07	-5.43	-7.36
PBDT	0	0	0	0	0	0
EBITDA	30.02-4.8%	31.54+16.0%	27.18-4.1%	28.33-5.7%	30.05-14.8%	35.26
Depreciation	-10.54	-11.14	-13.24	-16.16	-17.91	-18.49
EBIT	19.48-4.5%	20.40+46.3%	13.94+14.5%	12.17+0.2%	12.14-27.6%	16.77
PBT	20.70+3.2%	20.05+46.9%	13.65-1.9%	13.91+6.7%	13.04-0.2%	13.06
Tax	-6.73	-4.01	-2.57	-1.48	-0.67	-4.47
Equity	108.80	102.65	0	0	0	0
OPM (%)	11.29	13.07	10.00	10.00	10.00	9.00
Net Profit	13.98-12.8%	16.04+44.8%	11.08-10.9%	12.43+0.5%	12.37+44.0%	8.59
NPM (%)	7.62	10.45	8.00	9.00	9.00	6.00
EPS (Rs)	2.70+69.8%	1.59+29.3%	1.23-18.5%	1.51-5.0%	1.59-31.5%	2.32
CEPS	2.70	1.59	1.17	1.51	1.59	2.31

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	70.13-12.1%	65.97	76.89	61.77	79.74	284.36
Other Income	0.06	1.35	0.34	0.05	0.03	1.77
Total Income	70.19-12.0%	67.31	77.23	61.83	79.77	286.13
Interest	7.89	7.95	7.86	8.03	9.08	32.92
Expenditure	-76.63+0.4%	-80.35	-73.12	-73.40	-76.90	-303.77
PBDT	0	0	0	0	0	0
EBITDA	14.88-42.9%	7.44	25.65	10.57	26.08	69.73
Depreciation	-13.49	-13.87	-14.02	-14.17	-14.16	-56.22
EBIT	1.39-88.3%	-6.43	11.63	-3.60	11.92	13.51
PBT	-6.44-324.4%	-18.34	4.11	0	2.87	-22.93
Tax	4.34	2.65	-2.51	-2.09	-2.50	-4.45
Equity	112.71	108.80	0	0	102.65	108.80
OPM	-9.18	-27.25	5.32	0.00	3.60	-8.02
Net Profit	0.48+11.6%	-16.76	1.66	-13.60	0.43	-28.66
NPM	0.68	-24.90	2.15	-21.99	0.54	-10.02
EPS	0.04+0.0%	-1.38	0.14	-1.32	0.04	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	284.36-5.6%	301.13+0.4%	300.03-3.8%	311.94-14.3%	364.01+2.8%	354.01
Other Income	1.77	7.17	4.81	3.64	2.93	11.18
Total Income	286.13-7.2%	308.30+1.1%	304.83-3.4%	315.57-14.0%	366.94+0.5%	365.19
Expenditure	-303.77+0.7%	-305.93-6.5%	-287.39+2.5%	-294.88+13.0%	-338.830.0%	-338.78
Interest	-32.92	-39.03	-42.90	-33.10	-26.22	-32.09
PBDT	0	0	0	0	0	0
EBITDA	69.73-21.8%	89.22-18.2%	109.08+2.7%	106.23+6.6%	99.67+4.3%	95.53
Depreciation	-56.22	-54.99	-53.54	-56.07	-48.27	-48.21
EBIT	13.51-60.5%	34.23-38.4%	55.54+10.7%	50.16-2.4%	51.40+8.6%	47.32
PBT	-22.93-1067.5%	2.37-86.4%	17.44-15.7%	20.69-26.4%	28.11+30.4%	21.56
Tax	-4.45	-1.89	-3.96	-7.98	-13.99	-18.89
Equity	108.80	102.65	0	0	0	0
OPM (%)	-8.02	0.77	5.72	6.56	7.66	5.90
Net Profit	-28.66-4080.6%	0.72-94.7%	13.70+6.6%	12.85-10.2%	14.31+450.4%	2.60
NPM (%)	-10.02	0.23	4.50	4.07	3.90	0.71
EPS (Rs)	0-100.0%	0.07-95.4%	1.53-1.9%	1.56-15.2%	1.84+155.6%	0.72
CEPS	0	0.07	1.44	1.56	1.84	0.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2012	Final Dividend	0.5	17 Sep 2012
2011	Final Dividend	0.5	21 Sep 2011
2010	Final Dividend	0.5	23 Sep 2010

Bonus

Year	Ratio	Ex-Date
2022	1:1	21 Mar 2022

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split