IndiaOne Finance - Company Dashboard

Governance Classic Home

Vikram Thermo India LtdCommodity ChemicalsINE337E01010Standalone₹337.60+15.80 (+4.91%)Jun-26

Valuation

Market Cap₹1.06K Cr

TTM PE24.13x

Forward PE24.21x

PEG0.55

Book Value₹38.73

P/B8.72x

TTM EPS₹13.99

Fwd EPS₹13.95

TTM Revenue₹144.31 Cr

TTM PAT₹43.84 Cr

TTM EBITDA₹60.61 Cr

TTM EBIT₹57.46 Cr

Last Qtr PAT₹13.28 Cr

Last Qtr EBITDA₹18.01 Cr

Last Qtr EBIT₹17.13 Cr

Profitability

ROE36.10%

ROCE47.00%

TTM NPM30.38%

TTM EBITDA %42.00%

Curr OPM35.07%

Last OPM22.55%

Curr NPM—

Last NPM—

Curr EPS₹4.24

Last EPS₹2.72

Balance sheet

Equity₹31.36 Cr

Reserve₹90.09 Cr

Total Debt₹6.40 Cr

D/E0.05x

Interest %0.90%

Curr Interest₹0.12 Cr

Price / range

Close₹337.60

vs 52W High-5.30%

vs 52W Low+155.76%

MA50—

MA200—

Returns

1D+4.91%

1W-0.57%

1M+26.25%

3M+40.49%

6M+132.99%

1Y+95.09%

2Y+95.26%

3Y+205.80%

5Y+757.29%

Diwali+108.85%

Sector peers — Commodity Chemicals

Company	Close	Mkt Cap	TTM P/E	ROE
TATACHEM	693.25	₹17.66K Cr	27.51	3.03%
DEEPAKFERT	1343.20	₹16.96K Cr	67.67	3.66%
GNFC	588.90	₹8.65K Cr	8.41	11.29%
TANFACIND	3526.05	₹7.48K Cr	70.10	21.68%
GUJALKALI	638.70	₹4.69K Cr	70.57	1.28%
GRAUWEIL	86.45	₹3.92K Cr	23.75	17.61%
GHCL	421.70	₹3.89K Cr	7.48	14.79%
CHEMPLASTS	171.48	₹2.71K Cr	-2.65	-58.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	37.87+32.4%	37.78	34.02	34.64	28.61	134.10
Other Income	0.89	0.93	0.46	0.22	0.17	1.62
Total Income	38.76+34.7%	38.70	34.48	34.85	28.78	135.72
Interest	0.12	0.11	0.14	0.09	0.12	0.46
Expenditure	-20.86-15.2%	-26.69	-19.78	-19.98	-18.10	-83.48
PBDT	0	0	0	0	0	0
EBITDA	18.01+59.0%	11.97	15.14	15.49	11.33	54.05
Depreciation	-0.88	-0.77	-0.76	-0.74	-0.70	-2.97
EBIT	17.13+61.1%	11.20	14.38	14.75	10.63	51.08
PBT	17.90+67.9%	12.02	14.70	14.87	10.66	52.25
Tax	-4.62	-3.50	-3.74	-3.80	-2.70	-13.75
Equity	0	0	0	0	0	0
OPM	47.26	31.81	43.21	42.94	37.26	38.00
Net Profit	13.28+67.3%	8.52	10.96	11.08	7.94	38.50
NPM	35.07	22.55	32.23	31.98	27.76	28.00
EPS	4.24	2.72	3.50	3.53	0	12.28

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	134.10+6.2%	126.23-0.1%	126.40+13.3%	111.54+20.5%	92.58+25.8%	73.59
Other Income	1.62	2.91	1.15	1.35	0.76	0.69
Total Income	135.72+5.1%	129.14+1.2%	127.55+13.0%	112.89+21.0%	93.33+25.6%	74.28
Expenditure	-83.48+1.8%	-85+9.1%	-93.49-4.0%	-89.86-10.2%	-81.57-39.9%	-58.29
Interest	-0.46	-0.94	-1.14	-1.17	-0.88	-0.55
PBDT	0	0	0	0	0	0
EBITDA	54.05+20.9%	44.69+19.0%	37.54+44.1%	26.06+77.5%	14.68-17.8%	17.85
Depreciation	-2.97	-2.52	-3.49	-3.21	-2.79	-2
EBIT	51.08+21.1%	42.17+23.8%	34.05+49.0%	22.85+92.2%	11.89-25.0%	15.85
PBT	52.25+178.1%	18.79-44.8%	34.06+47.8%	23.04+95.8%	11.77-26.4%	15.99
Tax	-13.75	-10.38	-8.68	-6.12	-3.08	-3.92
Equity	0	31.36	0	0	0	0
OPM (%)	38.00	14.55	27.00	20.00	13.00	22.00
Net Profit	38.50+375.3%	8.10-68.1%	25.38+50.1%	16.91+94.6%	8.69-28.0%	12.07
NPM (%)	28.00	6.27	20.00	15.00	9.00	16.00
EPS (Rs)	12.28+358.2%	2.68-66.9%	8.09+50.1%	5.39-61.1%	13.86-28.0%	19.24
CEPS	12.28	2.68	8.09	5.39	13.86	19.24

Metric	FY24-25
Revenue	126.23
Other Income	2.91
Total Income	129.14
Interest	0.94
Expenditure	-85
PBDT	0
EBITDA	44.69
Depreciation	-2.52
EBIT	42.17
PBT	18.79
Tax	-10.38
Equity	31.36
OPM	14.55
Net Profit	8.10
NPM	6.27
EPS	2.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	126.23
Other Income	2.91
Total Income	129.14
Expenditure	-85
Interest	-0.94
PBDT	0
EBITDA	44.69
Depreciation	-2.52
EBIT	42.17
PBT	18.79
Tax	-10.38
Equity	31.36
OPM (%)	14.55
Net Profit	8.10
NPM (%)	6.27
EPS (Rs)	2.68
CEPS	2.68

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1	19 Sep 2025
2024	Final Dividend	0.75	23 Sep 2024
2023	Final Dividend	0.5	15 Sep 2023
2022	Final Dividend	0.3	08 Sep 2022
2021	Final Dividend	1.5	23 Sep 2021
2020	Final Dividend	1.5	22 Sep 2020
2019	Final Dividend	1.5	19 Sep 2019
2017	Final Dividend	1.65	20 Sep 2017
2015	Final Dividend	0.75	23 Sep 2015
2014	Final Dividend	1.5	23 Sep 2014
2013	Final Dividend	1.5	03 Sep 2013
2012	Final Dividend	1.5	20 Sep 2012
2011	Final Dividend	1.5	20 Sep 2011
2010	Final Dividend	1	13 Sep 2010
2009	Final Dividend	1	17 Sep 2009
2008	Final Dividend	1.5	16 Sep 2008

Bonus

Year	Ratio	Ex-Date
2022	4:1	12 May 2022

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split