Optiemus Infracom LtdTelecom - Equipment and AccessoriesINE350C01017Consolidated₹590.00-21.65 (-3.54%)Jun-26
Valuation
Market Cap₹5.27K Cr
TTM PE71.43x
Forward PE69.79x
PEG7.48
Book Value₹87.01
P/B6.78x
TTM EPS₹8.26
Fwd EPS₹8.45
TTM Revenue₹2.22K Cr
TTM PAT₹72.66 Cr
TTM EBITDA₹101.37 Cr
TTM EBIT₹76.12 Cr
Last Qtr PAT₹21.18 Cr
Last Qtr EBITDA₹30.41 Cr
Last Qtr EBIT₹23.78 Cr
Profitability
ROE9.36%
ROCE9.58%
TTM NPM3.28%
TTM EBITDA %4.57%
Curr OPM2.37%
Last OPM4.46%
Curr NPM
Last NPM
Curr EPS₹2.39
Last EPS₹2.56
Balance sheet
Equity₹88.69 Cr
Reserve₹687.95 Cr
Total Debt₹372.83 Cr
D/E0.48x
Interest %29.41%
Curr Interest₹6.23 Cr
Price / range
Close₹590.00
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-3.54%
1W+3.88%
1M+6.74%
3M+33.21%
6M+68.19%
1Y-9.62%
2Y-8.60%
3Y+87.36%
5Y+73.50%
Diwali+19.66%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue49.69-63.1%135.04202.95251.36134.74724.09
Other Income0.088.440.250.390.039.10
Total Income49.77-63.1%143.48203.20251.75134.77733.19
Interest0.010.180.020.020.030.25
Expenditure-48.83+62.7%-134.31-197.37-242.60-130.99-705.27
PBDT000000
EBITDA0.92-75.9%0.955.648.823.8219.24
Depreciation-0.05-0.04-0.04-0.04-0.04-0.17
EBIT0.87-77.0%0.915.608.783.7819.07
PBT0.94-75.2%9.175.839.143.7927.92
Tax-0.02-2.33-0.76-3.28-0.94-7.31
Equity88.6988.690087.2588.69
OPM1.896.392.873.642.813.81
Net Profit0.92-67.7%6.845.075.862.8520.61
NPM1.854.772.502.332.112.81
EPS0.10-69.7%0.780.580.670.332.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue724.09+22.4%591.53-8.2%644.43+7.9%597.27+39.0%429.73+139.9%179.15
Other Income9.1013.1623.3646.5043.12101.66
Total Income733.19+21.3%604.69-9.4%667.79+3.7%643.78+36.1%472.85+68.4%280.81
Expenditure-705.27-23.3%-572+9.5%-632.10-5.2%-601.12-34.5%-447.08-58.2%-282.66
Interest-0.25-0.91-0.27-0.98-3.50-5.54
PBDT000000
EBITDA19.24-7.1%20.71+62.9%12.71+547.5%-2.84+79.4%-13.80+85.5%-95.19
Depreciation-0.17-0.27-0.11-0.03-0.05-2.78
EBIT19.07-6.7%20.44+62.2%12.60+539.0%-2.87+79.3%-13.85+85.9%-97.97
PBT27.92-14.6%32.70-8.4%35.69-16.3%42.65+65.5%25.77+1493.0%-1.85
Tax-7.31-10.45-10.65-7.85-7.24-3.10
Equity88.6987.250000
OPM (%)3.815.415.007.005.00-1.00
Net Profit20.61-7.3%22.24-11.1%25.03-28.1%34.80+87.8%18.53-79.6%90.83
NPM (%)2.813.684.005.004.0032.00
EPS (Rs)2.35-9.3%2.59-11.0%2.91-28.1%4.05+87.5%2.16-79.6%10.57
CEPS2.312.582.914.042.1610.57

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue882.99+102.8%484.98430.01418.27435.351,768.62
Other Income10.9118.292.602.232.8325.94
Total Income893.90+104.0%503.26432.61420.50438.181,794.56
Interest6.236.606.274.825.4023.08
Expenditure-865.44-106.2%-489.55-413.58-395.48-419.72-1,718.34
PBDT000000
EBITDA30.41+13.6%7.1030.2433.6226.7697.70
Depreciation-6.63-5.07-7.54-6.01-5.73-24.34
EBIT23.78+13.1%2.0322.7027.6121.0373.36
PBT28.46+54.2%13.7119.0325.0218.4676.22
Tax-7.06-5.10-7.13-8.12-4.30-24.65
Equity88.6988.690087.2588.69
OPM3.182.724.405.954.214.25
Net Profit21.18+45.8%22.4712.2316.7814.5366.01
NPM2.374.462.833.993.323.68
EPS2.39+43.1%2.561.391.921.677.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,768.62-6.4%1,890.00+23.7%1,527.72+30.1%1,173.88+148.9%471.63+159.9%181.50
Other Income25.9417.2818.4254.0535.92102.12
Total Income1,794.56-5.9%1,907.28+23.4%1,546.15+25.9%1,227.93+141.9%507.55+79.0%283.62
Expenditure-1,718.34+6.3%-1,833.94-24.4%-1,474.63-26.3%-1,167.87-132.7%-501.97-72.8%-290.46
Interest-23.08-30.03-7.96-5.80-5.09-6.39
PBDT000000
EBITDA97.70-9.9%108.47+37.8%78.70+217.6%24.78+230.8%-18.94+80.7%-98
Depreciation-24.34-22.38-17.65-12.97-6.31-4.57
EBIT73.36-14.8%86.09+41.0%61.05+416.9%11.81+146.8%-25.25+75.4%-102.57
PBT76.22+3.9%73.34+2.5%71.52+19.1%60.06+976.3%5.58+181.6%-6.84
Tax-24.65-13.35-19.33-11.26-5.61-2.44
Equity88.6987.250000
OPM (%)4.253.854.634.891.10-2.41
Net Profit66.01+4.2%63.33+11.6%56.76+35.5%41.88+4603.2%-0.93-101.0%94.58
NPM (%)3.683.323.673.41-0.1833.35
EPS (Rs)7.52+2.0%7.37+11.3%6.62+35.7%4.88+4980.0%-0.10-100.9%11.01
CEPS7.397.336.624.87-0.1011.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2024Interim Dividend1.507 Jun 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers