IndiaOne Finance - Company Dashboard

Governance Classic Home

Valiant Communications LtdTelecom - Equipment and AccessoriesINE760B01019Standalone₹1391.05+131.15 (+10.41%)Jun-26

Valuation

Market Cap₹1.63K Cr

TTM PE57.53x

Forward PE59.14x

PEG1.42

Book Value₹52.64

P/B26.42x

TTM EPS₹24.18

Fwd EPS₹23.52

TTM Revenue₹91.13 Cr

TTM PAT₹25.28 Cr

TTM EBITDA₹35.17 Cr

TTM EBIT₹32.19 Cr

Last Qtr PAT₹8.08 Cr

Last Qtr EBITDA₹10.87 Cr

Last Qtr EBIT₹10.10 Cr

Profitability

ROE41.07%

ROCE54.00%

TTM NPM27.74%

TTM EBITDA %38.59%

Curr OPM32.14%

Last OPM27.80%

Curr NPM—

Last NPM—

Curr EPS₹6.97

Last EPS₹5.83

Balance sheet

Equity₹7.63 Cr

Reserve₹53.92 Cr

Total Debt₹1.60 Cr

D/E0.03x

Interest %0.74%

Curr Interest₹0.06 Cr

Price / range

Close₹1391.05

vs 52W High-0.64%

vs 52W Low+124.16%

MA50—

MA200—

Returns

1D+10.41%

1W+5.10%

1M+20.42%

3M+16.05%

6M+35.96%

1Y+114.69%

2Y+214.26%

3Y+601.42%

5Y+2236.72%

Diwali+62.68%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	25.14+38.7%	23.99	21.94	20.06	18.12	84.11
Other Income	0.76	0.56	0.44	0.37	0.26	1.63
Total Income	25.90+40.9%	24.55	22.38	20.43	18.38	85.74
Interest	0.06	0.05	0.05	0.05	0.04	0.19
Expenditure	-15.10-21.8%	-15.36	-14.92	-13.77	-12.40	-56.46
PBDT	0	0	0	0	0	0
EBITDA	10.87+69.1%	9.46	7.79	7.05	6.43	30.72
Depreciation	-0.77	-0.78	-0.72	-0.71	-0.67	-2.88
EBIT	10.10+75.3%	8.68	7.07	6.34	5.76	27.84
PBT	10.80+80.9%	9.19	7.46	6.67	5.97	29.28
Tax	-2.72	-2.52	-1.92	-1.68	-1.50	-7.62
Equity	0	0	0	0	0	0
OPM	42.96	38.31	33.99	33.23	32.93	34.00
Net Profit	8.08+81.2%	6.67	5.54	4.99	4.46	21.66
NPM	32.14	27.80	25.27	24.85	24.62	25.00
EPS	6.97	5.83	4.84	6.54	0	18.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	84.11+66.9%	50.40+10.3%	45.71+51.4%	30.19+144.8%	12.33-31.0%	17.87
Other Income	1.63	1.20	0.30	0.08	0.52	1.01
Total Income	85.74+66.2%	51.59+12.1%	46.01+51.9%	30.28+135.8%	12.84-32.0%	18.88
Expenditure	-56.46-45.7%	-38.76-4.1%	-37.23-34.0%	-27.78-62.4%	-17.11+4.7%	-17.95
Interest	-0.19	-0.21	-0.15	-0.05	-0.03	-0.01
PBDT	0	0	0	0	0	0
EBITDA	30.72+112.3%	14.47+32.9%	10.89+137.8%	4.58+269.0%	-2.71-256.6%	1.73
Depreciation	-2.88	-2.62	-2.26	-2.12	-2.04	-1.80
EBIT	27.84+134.9%	11.85+37.3%	8.63+250.8%	2.46+151.8%	-4.75-6685.7%	-0.07
PBT	29.28+128.2%	12.83+46.1%	8.78+251.2%	2.50+158.5%	-4.27-559.1%	0.93
Tax	-7.62	-3.32	-2.20	-0.66	1.09	-0.22
Equity	0	7.63	0	0	0	0
OPM (%)	34.00	24.88	19.00	8.00	-33.00	5.00
Net Profit	21.66+127.8%	9.51+44.5%	6.58+257.6%	1.84+157.9%	-3.18-547.9%	0.71
NPM (%)	25.00	18.44	14.00	6.00	-25.00	4.00
EPS (Rs)	18.93+51.8%	12.47+37.3%	9.08+257.5%	2.54+157.6%	-4.41-545.5%	0.99
CEPS	18.88	12.47	9.08	2.54	-4.41	0.99

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	22.14+164.8%	20.17	18.32	16.12	8.36	50.85
Other Income	1.25	0.83	0.63	0.69	0	1.81
Total Income	23.39+180.1%	21	18.95	16.80	8.35	52.66
Interest	0.05	0.05	0.04	0.07	0.05	0.21
Expenditure	-15.20-69.6%	-13.99	-12.70	-11.20	-8.96	-39.90
PBDT	0	0	0	0	0	0
EBITDA	7.71+6909.1%	6.94	6.33	5.68	0.11	13.78
Depreciation	-0.72	-0.71	-0.67	-0.69	-0.66	-2.62
EBIT	6.99+1370.9%	6.23	5.66	4.99	-0.55	11.16
PBT	8.19+1465.0%	7.01	6.22	5.51	-0.60	12.76
Tax	-2.14	-1.74	-1.40	-1.20	0.07	-3.14
Equity	0	0	0	0	0	7.63
OPM	35.02	33.39	32.85	32.80	-7.21	24.23
Net Profit	6.05+1241.5%	5.27	4.72	4.23	-0.53	9.61
NPM	25.86	25.09	24.93	25.15	-6.38	18.26
EPS	5.29+855.7%	6.91	6.19	5.54	-0.70	12.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	50.85+9.8%	46.33	13.20-39.1%	21.68+10.2%	19.68
Other Income	1.81	0.44	1.63	2.55	0.76
Total Income	52.66+12.6%	46.77	14.83-38.8%	24.22+18.5%	20.44
Expenditure	-39.90-3.7%	-38.47	-18.44+16.6%	-22.12-7.8%	-20.52
Interest	-0.21	-0.15	-0.03	-0.01	-0.02
PBDT	0	0	0	0	0
EBITDA	13.78+34.2%	10.27	-3.17-331.4%	1.37+30.5%	1.05
Depreciation	-2.62	-2.26	-2.04	-1.80	-1.87
EBIT	11.16+39.3%	8.01	-5.21-1111.6%	-0.43+47.6%	-0.82
PBT	12.76+53.7%	8.30	-3.62-272.4%	2.10+2725.0%	-0.08
Tax	-3.14	-2.10	0.98	-0.50	0.08
Equity	7.63	0	0	0	0
OPM (%)	24.23	17.75	-24.38	8.69	-0.40
Net Profit	9.61+55.0%	6.20	-2.63-264.4%	1.60	0
NPM (%)	18.26	13.27	-17.76	6.62	0.01
EPS (Rs)	12.60+47.2%	8.56	-3.65-264.4%	2.22+22100.0%	0.01
CEPS	12.60	8.56	-3.65	2.22	0.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1.5	11 Sep 2025
2011	Final Dividend	0.6	15 Sep 2011
2010	Final Dividend	1.2	05 Aug 2010
2009	Final Dividend	1.2	06 Aug 2009
2008	Final Dividend	1	14 Aug 2008

Bonus

Year	Ratio	Ex-Date
2025	1:2	10 Oct 2025

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split