IndiaOne Finance - Company Dashboard

Governance Classic Home

Pavna Industries LtdIndustrial MineralsINE07S101038Consolidated₹15.85+0.93 (+6.23%)Jun-26

Valuation

Market Cap₹218.64 Cr

TTM PE-50.55x

Forward PE9.88x

PEG0.37

Book Value₹14.31

P/B1.09x

TTM EPS₹-0.31

Fwd EPS₹1.59

TTM Revenue₹334.46 Cr

TTM PAT₹3.86 Cr

TTM EBITDA₹28.48 Cr

TTM EBIT₹13.73 Cr

Last Qtr PAT₹0.88 Cr

Last Qtr EBITDA₹7.82 Cr

Last Qtr EBIT₹3.64 Cr

Profitability

ROE1.93%

ROCE5.69%

TTM NPM1.15%

TTM EBITDA %8.52%

Curr OPM0.96%

Last OPM2.77%

Curr NPM—

Last NPM—

Curr EPS₹0.06

Last EPS₹0.22

Balance sheet

Equity₹13.95 Cr

Reserve₹185.76 Cr

Total Debt₹35.03 Cr

D/E0.18x

Interest %267.05%

Curr Interest₹2.35 Cr

Price / range

Close₹15.67

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.82%

1W+6.73%

1M-13.76%

3M-11.70%

6M-13.29%

1Y-61.43%

2Y-62.45%

3Y-64.02%

5Y—

Diwali-32.25%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Dec-25	Sep-25	Jun-25	Mar-25	FY25-26
Revenue	87.54+50.7%	75.72	71.72	58.10	65.33	283.89
Other Income	0.43	1	0.78	0.10	0.78	2.59
Total Income	87.97+51.1%	76.72	72.50	58.21	66.12	286.48
Interest	2.03	1.60	1.24	0.82	2.01	5.41
Expenditure	-86.58-51.8%	-75.45	-69.45	-57.02	-64.01	-278.99
PBDT	0	0	0	0	0	0
EBITDA	6.60+35.5%	4.98	6.60	4.87	6.31	22.67
Depreciation	-3.61	-3.11	-3.09	-2.97	-2.98	-12.36
EBIT	2.99+57.4%	1.87	3.51	1.90	3.33	10.31
PBT	1.39+206.9%	1.27	3.05	-1.30	2.10	4.99
Tax	-0.50	-0.32	-0.98	0.12	-0.66	-1.54
Equity	0	0	0	13.95	13.95	13.95
OPM	1.58	1.67	4.25	-2.23	3.18	1.74
Net Profit	0.89+175.4%	0.94	2.07	-1.18	1.44	3.45
NPM	1.01	1.24	2.88	-2.03	2.18	1.21
EPS	0.06+107.1%	0.07	1.48	-0.85	1.02	0.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	283.89-4.7%	297.80+5.3%	282.74
Other Income	2.59	1.50	0.34
Total Income	286.48-4.3%	299.29+5.7%	283.08
Expenditure	-278.99+3.3%	-288.43-5.8%	-272.60
Interest	-5.41	-9.35	-9.31
PBDT	0	0	0
EBITDA	22.67-25.0%	30.23+6.4%	28.42
Depreciation	-12.36	-11.51	-8.97
EBIT	10.31-44.9%	18.72-3.8%	19.45
PBT	4.99-54.1%	10.86+3.7%	10.47
Tax	-1.54	-2.80	-2.70
Equity	13.95	13.95	0
OPM (%)	1.74	3.63	4.00
Net Profit	3.45-57.2%	8.06+3.6%	7.78
NPM (%)	1.21	2.69	3.00
EPS (Rs)	0.25-96.1%	6.46+1.3%	6.38
CEPS	0.25	6.46	6.38

Metric	Jun-26	Dec-25	Sep-25	Jun-25	Mar-25	FY25-26
Revenue	91.88+52.1%	108.03	74.15	60.40	66.23	297.04
Other Income	0.27	0.89	0.87	0.17	0.75	2.51
Total Income	92.14+52.1%	108.92	75.02	60.57	66.98	299.56
Interest	2.35	1.85	1.45	1.05	2.33	6.40
Expenditure	-90.59-51.5%	-104.88	-72.15	-59.81	-64.39	-289.06
PBDT	0	0	0	0	0	0
EBITDA	7.82+55.5%	8.66	6.97	5.03	7.52	28.70
Depreciation	-4.18	-3.66	-3.52	-3.39	-3.35	-14.32
EBIT	3.64+122.0%	5	3.45	1.64	4.17	14.38
PBT	1.55+185.6%	4.04	2.87	-1.81	2.59	7.92
Tax	-0.65	-1.02	-1.19	0.10	-0.77	-2.54
Equity	13.95	0	0	13.95	13.95	13.95
OPM	1.68	3.71	3.82	-2.99	3.87	2.64
Net Profit	0.88+151.2%	3.02	1.68	-1.72	1.82	5.29
NPM	0.96	2.77	2.24	-2.84	2.72	1.77
EPS	0.06+104.0%	0.22	0.91	-1.50	1.22	0.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	297.04-3.6%	308.24-2.7%	316.88
Other Income	2.51	1.78	3
Total Income	299.56-3.4%	310.02-3.1%	319.87
Expenditure	-289.06+3.3%	-298.86+1.7%	-304.16
Interest	-6.40	-10.64	-11.08
PBDT	0	0	0
EBITDA	28.70-13.2%	33.07-4.1%	34.50
Depreciation	-14.32	-13.05	-10.70
EBIT	14.38-28.2%	20.02-15.9%	23.80
PBT	7.92-29.0%	11.16-29.0%	15.71
Tax	-2.54	-3.11	-3.71
Equity	13.95	13.95	0
OPM (%)	2.64	3.60	4.91
Net Profit	5.29-34.2%	8.04-33.0%	12
NPM (%)	1.77	2.59	3.75
EPS (Rs)	0.33-94.4%	5.91-31.8%	8.67
CEPS	0.33	5.91	8.67

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2025	Rs.10/- to Rs.1/-	01 Sep 2025

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split