IndiaOne Finance - Company Dashboard

Governance Classic Home

Spicejet LtdAirlineINE285B01017

Valuation

Market Cap₹1.30K Cr

TTM PE2.08x

Forward PE1.73x

PEG-0.01

Book Value—

P/B—

TTM EPS₹4.08

Fwd EPS₹4.92

TTM Revenue₹6.91K Cr

TTM PAT₹317.21 Cr

TTM EBITDA₹-763.93 Cr

TTM EBIT₹-1538.37 Cr

Last Qtr PAT₹149.96 Cr

Last Qtr EBITDA₹-187.69 Cr

Last Qtr EBIT₹-336.18 Cr

Profitability

ROE—

ROCE21.00%

TTM NPM4.59%

TTM EBITDA %-11.06%

Curr OPM2.03%

Last OPM8.84%

Curr NPM—

Last NPM—

Curr EPS₹0.19

Last EPS₹1.90

Balance sheet

Equity₹1,413.40 Cr

Reserve₹-3355.77 Cr

Total Debt₹5,113.19 Cr

D/E—

Interest %240.93%

Curr Interest₹60.16 Cr

Price / range

Close₹8.49

vs 52W High-79.08%

vs 52W Low+6.13%

MA50—

MA200—

Returns

1D+3.79%

1W-0.70%

1M-24.13%

3M-33.98%

6M-34.89%

1Y-73.37%

2Y-87.71%

3Y-77.68%

5Y-89.35%

Diwali-71.60%

Sector peers — Airline

Company	Close	Mkt Cap	TTM P/E	ROE
INDIGO	4920.00	₹1.90L Cr	-37.70	-72.37%
TAALENT	5412.85	₹1.69K Cr	28.24	29.28%
SPICEJET	8.49	₹1.30K Cr	2.08	—
GLOBALVECT	131.58	₹184.21 Cr	-5.31	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Dec-24	Jun-24	Mar-24	Dec-21	Sep-21	FY24-25
Revenue	1,231.07	1,695.52	1,719.37	2,259.30	1,342.60	5,284
Other Income	419.60	371.69	634.99	420.31	196.10	1,452.15
Total Income	1,650.67	2,067.21	2,354.36	2,679.60	1,538.70	6,736.15
Interest	60.16	86.85	100.48	87.65	113.68	290.81
Expenditure	-1,625.70	-1,917.25	-2,235.36	-2,578.86	-2,100.40	-6,678.08
PBDT	0	0	0	0	0	0
EBITDA	-188.36	34.97	-245.06	90.66	-302.50	-465.57
Depreciation	-146.11	-169.85	-170.45	-322.57	-341.62	-637.70
EBIT	-334.47	-134.88	-415.51	-231.91	-644.12	-1,103.27
PBT	24.97	149.96	119	23.28	-561.70	58.07
Tax	0	0	0	0	0	0
Equity	0	0	0	0	0	1,413.40
OPM	2.03	8.84	6.92	1.03	-41.84	0.86
Net Profit	24.97	149.96	119	23.28	-561.70	58.07
NPM	2.03	8.84	6.92	1.03	-41.84	0.86
EPS	0.19	1.90	1.60	0.39	-9.34	0.55

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 20-21	FY 19-20	FY 17-18	FY 16-17
Revenue	5,284-25.0%	7,049.97	5,133.38-58.5%	12,358.64	7,795.09+25.9%	6,191.27
Other Income	1,452.15	1,447	987.42	847.78	137.32	112.54
Total Income	6,736.15-20.7%	8,496.97	6,120.79-53.7%	13,206.42	7,932.41+25.8%	6,303.80
Expenditure	-6,678.08+25.0%	-8,906.41	-7,119.10+49.7%	-14,141.18	-7,134.55-25.7%	-5,674.47
Interest	-290.81	-461.33	-602.05	-545.01	-92.19	0
PBDT	0	0	0	0	797.86	430.73
EBITDA	-465.57+28.1%	-647.20	174.29-64.9%	496.40	983.93+90.4%	516.80
Depreciation	-637.70	-747.91	-1,557.96	-1,733.93	-231.20	0
EBIT	-1,103.27+20.9%	-1,395.11	-1,383.67-11.8%	-1,237.53	752.73+45.7%	516.80
PBT	58.07+114.2%	-409.44	-998.30-6.8%	-934.76	566.66+31.6%	430.73
Tax	0	0	0	0	0	0
Equity	1,413.40	0	0	0	599.45	599.45
OPM (%)	0.86	-5.00	-16.00	-7.00	10.24	6.96
Net Profit	58.07+114.2%	-409.44	-998.30-6.8%	-934.76	566.66+31.6%	430.73
NPM (%)	0.86	-5.00	-16.00	-7.00	7.27	6.96
EPS (Rs)	0.55+108.9%	-6.17	-16.61-6.6%	-15.58	9.45	0
CEPS	0.55	-6.17	-16.61	-15.58	13.31	7.19

Metric	Dec-24	Jun-24	Mar-24	Jun-22	Dec-21	FY24-25
Revenue	1,237.04	1,708.24	1,738.39	2,457.18	2,262.65	5,325.69
Other Income	417.19	369.53	636.34	17.14	414.69	1,442.57
Total Income	1,654.23	2,077.77	2,374.72	2,474.32	2,677.34	6,768.26
Interest	60.74	87.91	101.88	129.58	87.73	294.47
Expenditure	-1,633.96	-1,919.59	-2,247.85	-3,257.93	-2,557.43	-6,706.33
PBDT	0	0	0	0	0	0
EBITDA	-187.69	48.87	-235.01	-390.10	116.42	-441.38
Depreciation	-148.49	-172.31	-172.57	-281.07	-323.47	-644.79
EBIT	-336.18	-123.44	-407.58	-671.17	-207.05	-1,086.17
PBT	20.27	158.19	126.87	-783.62	42.45	61.93
Tax	0	0	0	0	0	0
Equity	0	0	0	0	0	1,413.40
OPM	1.23	7.61	5.34	-31.67	1.59	0.92
Net Profit	20.27	158.19	126.87	-783.62	42.45	61.93
NPM	1.23	7.61	5.34	-31.67	1.59	0.92
EPS	0.16	2.01	1.71	-13.02	0.71	0.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 20-21	FY 19-20
Revenue	5,325.69-24.8%	7,085.31	5,171.45-58.2%	12,374.57
Other Income	1,442.57	1,438.73	947.94	830.65
Total Income	6,768.26-20.6%	8,524.03	6,119.39-53.7%	13,205.22
Expenditure	-6,706.33+25.1%	-8,947.75	-7,149.27+49.4%	-14,141.79
Interest	-294.47	-465.49	-602.72	-545.53
PBDT	0	0	0	0
EBITDA	-441.38+31.4%	-643.83	186.09-63.8%	513.69
Depreciation	-644.79	-753.12	-1,561.19	-1,735.38
EBIT	-1,086.17+22.2%	-1,396.95	-1,375.10-12.6%	-1,221.69
PBT	61.93+114.6%	-423.72	-1,029.89-10.0%	-936.57
Tax	0	0	0	0
Equity	1,413.40	0	0	0
OPM (%)	0.92	-4.97	-16.83	-7.09
Net Profit	61.93+114.6%	-423.72	-1,029.89-10.0%	-936.57
NPM (%)	0.92	-4.97	-16.83	-7.09
EPS (Rs)	0.59+109.2%	-6.39	-17.14-9.8%	-15.61
CEPS	0.59	-6.39	-17.14	-15.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split